NYSE
RYAN
Last Price
US $41.18
KEY FIGURES
MKT CAP
$5.3B
EPS
TTM
$1.02
PEG
TTM
N/M
P/E
TTM
40.54x
P/S
TTM
1.69x
YIELD
1.21%
GROWTH
Revenue Y/Y
24.54%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $41.18
28.24%
Default assumptions
EBITDA Multiple
Fair Value
Market $41.18
-57.87%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Ryan Specialty Holdings, Inc. cash flow to debt ratio of 18.23% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Ryan Specialty Holdings, Inc.'s free cash flow has increased 23.05% from $467.87M last year to $575.71M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Ryan Specialty Holdings, Inc.'s debt to equity ratio is 5.88, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Ryan Specialty Holdings, Inc.'s debt has increased relative to shareholder equity from 5.52 last year to 5.88 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Ryan Specialty Holdings, Inc. has a net debt to EBITDA ratio of 4.20x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Ryan Specialty Holdings, Inc.'s interest coverage ratio of 2.58 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Ryan Specialty Holdings, Inc.'s profit margin has increased (10.84%) in the last year from 3.76% to 4.17%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Ryan Specialty Holdings, Inc.'s short-term assets of $647.27M exceed its short-term liabilities of $86.17M
Decreasing performance - ROA.
Ryan Specialty Holdings, Inc.'s return on assets of 1.20% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Ryan Specialty Holdings, Inc.'s return on equity of 20.85%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Ryan Specialty Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Ryan Specialty Holdings, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Ryan Specialty Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Ryan Specialty Holdings, Inc. has a free cash flow yield of 10.80%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Ryan Specialty Holdings, Inc.'s yearly earnings has decreased -33.03% since last year from $94.67M to $63.40M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Ryan Specialty Holdings, Inc.'s yearly revenue has increased 21.28% since last year from $2.52G to $3.05G, signaling increasing performance
Increasing performance - ROIC.
ROIC 9.13% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Ryan Specialty Holdings, Inc.'s 3-year revenue CAGR of 20.93% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Ryan Specialty Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Ryan Specialty Holdings, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Ryan Specialty Holdings, Inc. is undervalued relative to its fair value price of 52.81 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Ryan Specialty Holdings, Inc. has an earnings yield of 2.47%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Ryan Specialty Holdings, Inc. is overvalued relative to its fair value price of 17.35 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Ryan Specialty Holdings, Inc. has an EV/EBITDA ratio of 10.84x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Ryan Specialty Holdings, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Ryan Specialty Holdings, Inc. has a price-to-book ratio of 4.38x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Ryan Specialty Holdings, Inc. has a price-to-sales ratio of 1.69x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
20.85%
Return on equity
ROIC: 9.13%
Valuation History
39.6X
Price to Earnings
EV/EBITDA: 11.0X
Cash flow
Profit margin
32.83%
(FY vs FY)
Cash flow Y/Y
36.19%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.