NYSE
RYN
Last Price
US $21.29
KEY FIGURES
MKT CAP
$3.4B
EPS
TTM
$2.99
PEG
TTM
0.26x
P/E
TTM
7.23x
P/S
TTM
7.00x
YIELD
11.25%
GROWTH
Revenue Y/Y
-10.82%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $21.29
4.42%
Default assumptions
EBITDA Multiple
Fair Value
Market $21.29
-60.97%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Rayonier Inc. cash flow to debt ratio of 23.93% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Rayonier Inc.'s free cash flow has increased 29.95% from $159.06M last year to $206.70M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Rayonier Inc.'s debt to equity ratio is 0.39, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Rayonier Inc.'s debt has decreased relative to shareholder equity from 0.67 last year to 0.39 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Rayonier Inc. has a net debt to EBITDA ratio of 1.06x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Rayonier Inc.'s interest coverage ratio is 0.97, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Rayonier Inc.'s profit margin has increased (141.26%) in the last year from 28.44% to 68.61%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Rayonier Inc.'s short-term assets of $842.90M exceed its short-term liabilities of $271.30M
Increasing performance - ROA.
Rayonier Inc.'s return on assets of 6.01% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Rayonier Inc.'s return on equity of 15.36%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Rayonier Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Rayonier Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Rayonier Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Rayonier Inc. has a free cash flow yield of 6.10%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Rayonier Inc.'s yearly earnings has increased 32.09% since last year from $359.15M to $474.40M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Rayonier Inc.'s yearly revenue has decreased -61.64% since last year from $1.26G to $484.50M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 0.49% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Rayonier Inc.'s 3-year revenue CAGR of -18.92% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Rayonier Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Rayonier Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Rayonier Inc. is undervalued relative to its fair value price of 22.23 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Rayonier Inc. has an earnings yield of 13.66%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Rayonier Inc. is overvalued relative to its fair value price of 8.31 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Rayonier Inc. has an EV/EBITDA ratio of 23.29x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Rayonier Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Rayonier Inc. has a price-to-book ratio of 0.64x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Rayonier Inc. has a price-to-sales ratio of 5.00x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
15.36%
Return on equity
ROIC: 0.49%
Valuation History
7.2X
Price to Earnings
EV/EBITDA: 23.3X
Cash flow
Profit margin
-2.09%
(FY vs FY)
Cash flow Y/Y
12.84%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.