NYSE
SDRL
Last Price
US $43.06
KEY FIGURES
MKT CAP
$2.7B
EPS
TTM
$-1.13
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
1.85x
YIELD
0.00%
GROWTH
Revenue Y/Y
8.38%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $43.06
—
Default assumptions
EBITDA Multiple
Fair Value
Market $43.06
-45.61%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Seadrill Limited cash flow to debt ratio of -4.57% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Seadrill Limited's free cash flow has decreased 100.00% from $-69.00M last year to $-138.00M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Seadrill Limited's debt to equity ratio is 0.22, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Seadrill Limited's debt has increased relative to shareholder equity from 0.21 last year to 0.22 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Seadrill Limited has a net debt to EBITDA ratio of 1.10x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Seadrill Limited's interest coverage ratio is 1.25, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Seadrill Limited's profit margin has decreased (-115.00%) in the last year from 32.20% to -4.83%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Seadrill Limited's short-term assets of $758.00M exceed its short-term liabilities of $374.00M
Decreasing performance - ROA.
Seadrill Limited's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Seadrill Limited's return on equity of -2.45%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Seadrill Limited's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Seadrill Limited had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Seadrill Limited has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Seadrill Limited has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Seadrill Limited's yearly earnings has decreased -117.26% since last year from $446.00M to $-77.00M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Seadrill Limited's yearly revenue has increased 3.75% since last year from $1.39G to $1.44G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.13% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Seadrill Limited's 3-year revenue CAGR of 15.36% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Seadrill Limited had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Seadrill Limited had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Seadrill Limited has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Seadrill Limited has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Seadrill Limited is overvalued relative to its fair value price of 23.42 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Seadrill Limited has an EV/EBITDA ratio of 11.96x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Seadrill Limited has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Seadrill Limited has a price-to-book ratio of 0.94x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Seadrill Limited has a price-to-sales ratio of 1.85x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-2.45%
Return on equity
ROIC: 2.13%
Valuation History
-35.8X
Price to Earnings
EV/EBITDA: 9.8X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
26.50%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $43.06
-9.78%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.