NYSE
SEI
Last Price
US $73.42
KEY FIGURES
MKT CAP
$5.5B
EPS
TTM
$0.89
PEG
TTM
0.81x
P/E
TTM
78.22x
P/S
TTM
8.86x
YIELD
0.63%
GROWTH
Revenue Y/Y
43.30%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $73.42
—
Default assumptions
EBITDA Multiple
Fair Value
Market $73.42
-85.02%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Solaris Energy Infrastructure, Inc. cash flow to debt ratio of 19.38% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Solaris Energy Infrastructure, Inc.'s free cash flow has decreased 239.13% from $-129.05M last year to $-437.65M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Solaris Energy Infrastructure, Inc.'s debt to equity ratio is 2.07, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Solaris Energy Infrastructure, Inc.'s debt has increased relative to shareholder equity from 0.92 last year to 2.07 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Solaris Energy Infrastructure, Inc. has a net debt to EBITDA ratio of 3.99x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Solaris Energy Infrastructure, Inc.'s interest coverage ratio of 7.06 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Solaris Energy Infrastructure, Inc.'s profit margin has increased (32.46%) in the last year from 5.05% to 6.69%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Solaris Energy Infrastructure, Inc.'s short-term assets of $483.02M exceed its short-term liabilities of $163.30M
Decreasing performance - ROA.
Solaris Energy Infrastructure, Inc.'s return on assets of 1.54% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Solaris Energy Infrastructure, Inc.'s return on equity of 8.08%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Solaris Energy Infrastructure, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Solaris Energy Infrastructure, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Solaris Energy Infrastructure, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Solaris Energy Infrastructure, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Solaris Energy Infrastructure, Inc.'s yearly earnings has increased 90.85% since last year from $15.81M to $30.17M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Solaris Energy Infrastructure, Inc.'s yearly revenue has increased 98.73% since last year from $313.09M to $622.21M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.34% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Solaris Energy Infrastructure, Inc.'s 3-year revenue CAGR of 24.81% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Solaris Energy Infrastructure, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Solaris Energy Infrastructure, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Solaris Energy Infrastructure, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Solaris Energy Infrastructure, Inc. has an earnings yield of 1.16%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Solaris Energy Infrastructure, Inc. is overvalued relative to its fair value price of 11.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Solaris Energy Infrastructure, Inc. has an EV/EBITDA ratio of 31.87x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Solaris Energy Infrastructure, Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Solaris Energy Infrastructure, Inc. has a price-to-book ratio of 5.13x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Solaris Energy Infrastructure, Inc. has a price-to-sales ratio of 7.97x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
8.08%
Return on equity
ROIC: 4.34%
Valuation History
78.2X
Price to Earnings
EV/EBITDA: 31.9X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $73.42
-40.17%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.