NYSE
SHAK
Last Price
US $74.84
KEY FIGURES
MKT CAP
$3.0B
EPS
TTM
$0.98
PEG
TTM
0.75x
P/E
TTM
76.04x
P/S
TTM
1.95x
YIELD
0.00%
GROWTH
Revenue Y/Y
22.55%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $74.84
—
Default assumptions
EBITDA Multiple
Fair Value
Market $74.84
-75.84%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Shake Shack Inc. cash flow to debt ratio of 24.65% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Shake Shack Inc.'s free cash flow has increased 58.48% from $35.66M last year to $56.51M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Shake Shack Inc.'s debt to equity ratio is 0.48, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Shake Shack Inc.'s debt has decreased relative to shareholder equity from 1.72 last year to 0.48 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Shake Shack Inc. has a net debt to EBITDA ratio of 2.99x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Shake Shack Inc.'s interest coverage ratio of 13.04 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Shake Shack Inc.'s profit margin has increased (214.03%) in the last year from 0.81% to 2.56%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Shake Shack Inc.'s short-term assets of $430.35M exceed its short-term liabilities of $244.92M
Decreasing performance - ROA.
Shake Shack Inc.'s return on assets of 2.04% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Shake Shack Inc.'s return on equity of 7.55%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Shake Shack Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Shake Shack Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Shake Shack Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Shake Shack Inc. has a free cash flow yield of 1.87%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Shake Shack Inc.'s yearly earnings has increased 347.98% since last year from $10.21M to $45.73M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Shake Shack Inc.'s yearly revenue has increased 15.38% since last year from $1.25G to $1.45G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.71% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Shake Shack Inc.'s 3-year revenue CAGR of 17.08% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Shake Shack Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Shake Shack Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Shake Shack Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Shake Shack Inc. has an earnings yield of 1.32%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Shake Shack Inc. is overvalued relative to its fair value price of 18.08 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Shake Shack Inc. has an EV/EBITDA ratio of 19.64x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Shake Shack Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Shake Shack Inc. has a price-to-book ratio of 5.28x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Shake Shack Inc. has a price-to-sales ratio of 1.95x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
7.55%
Return on equity
ROIC: 2.71%
Valuation History
72.4X
Price to Earnings
EV/EBITDA: 16.7X
Cash flow
Profit margin
100.60%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $74.84
-98.00%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.