NASDAQ
SHOP
Last Price
US $114.18
KEY FIGURES
MKT CAP
$151.6B
EPS
TTM
$1.02
PEG
TTM
N/M
P/E
TTM
113.46x
P/S
TTM
13.12x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Shopify Inc. cash flow to debt ratio of 1.08K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Shopify Inc.'s free cash flow has increased 25.67% from $1.60G last year to $2.01G, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Shopify Inc.'s debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Shopify Inc.'s debt has decreased relative to shareholder equity from 0.10 last year to 0.01 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Shopify Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Shopify Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Shopify Inc.'s profit margin has decreased (-52.62%) in the last year from 22.74% to 10.77%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Shopify Inc.'s short-term assets of $8.30G exceed its short-term liabilities of $1.39G
Increasing performance - ROA.
Shopify Inc.'s return on assets of 9.40% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Shopify Inc.'s return on equity of 10.52%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Shopify Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Shopify Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Shopify Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Shopify Inc. has a free cash flow yield of 1.32%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Decreasing performance - Healthy earnings growth.
Shopify Inc.'s yearly earnings has decreased -39.03% since last year from $2.02G to $1.23G, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Shopify Inc.'s yearly revenue has increased 30.14% since last year from $8.88G to $11.56G, signaling increasing performance
Increasing performance - ROIC.
ROIC 10.41% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Shopify Inc.'s 3-year revenue CAGR of 27.31% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Shopify Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Shopify Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Shopify Inc. is overvalued relative to its fair value price of 28.30 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Shopify Inc. has an earnings yield of 0.87%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Shopify Inc. is overvalued relative to its fair value price of 8.98 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Shopify Inc. has an EV/EBITDA ratio of 255.92x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Shopify Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Shopify Inc. has a price-to-book ratio of 12.14x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Overvalued - P/S ratio.
Shopify Inc. has a price-to-sales ratio of 12.26x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.52%
Return on equity
ROIC: 10.41%
Valuation History
113.5X
Price to Earnings
EV/EBITDA: 255.9X
Cash flow
Profit margin
31.58%
(FY vs FY)
EBITDA Y/Y
37.01%
(FY vs FY)
Cash flow Y/Y
39.28%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $114.18
-75.21%
Default assumptions
EBITDA Multiple
Fair Value
Market $114.18
-92.14%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.