NYSE
SI
Last Price
US $21.27
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Shoulder Innovations, Inc. cash flow to debt ratio of -190.44% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Shoulder Innovations, Inc.'s free cash flow has decreased 98.37% from $-18.16M last year to $-36.02M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Shoulder Innovations, Inc.'s debt to equity ratio is 0.11, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Shoulder Innovations, Inc.'s debt has decreased relative to shareholder equity from 0.74 last year to 0.11 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Shoulder Innovations, Inc. has negative EBITDA, making leverage ratio unreliable
Financial stability - ICR.
Shoulder Innovations, Inc.'s interest coverage ratio of 42.26 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Shoulder Innovations, Inc.'s profit margin has decreased (65.58%) in the last year from -49.39% to -81.78%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Shoulder Innovations, Inc.'s short-term assets of $157.16M exceed its short-term liabilities of $-7.77M
Decreasing performance - ROA.
Shoulder Innovations, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Shoulder Innovations, Inc.'s return on equity of -35.31%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Shoulder Innovations, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Shoulder Innovations, Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
Shoulder Innovations, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Shoulder Innovations, Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Shoulder Innovations, Inc.'s yearly earnings has decreased 158.40% since last year from $-15.62M to $-40.36M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Shoulder Innovations, Inc.'s yearly revenue has increased 49.63% since last year from $31.62M to $47.32M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -20.92% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Shoulder Innovations, Inc. has insufficient revenue history to calculate 3-year revenue CAGR.
Decreasing performance - Revenue consistency.
Shoulder Innovations, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Decreasing performance - ROE consistency.
Shoulder Innovations, Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Shoulder Innovations, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Shoulder Innovations, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Shoulder Innovations, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Shoulder Innovations, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Shoulder Innovations, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Shoulder Innovations, Inc. has a price-to-book ratio of 3.54x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Shoulder Innovations, Inc. has a price-to-sales ratio of 8.77x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
-35.31%
Return on equity
ROIC: -20.92%
Valuation History
-10.5X
Price to Earnings
EV/EBITDA: -11.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Fair Value
Market $21.27
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.