NYSE
SII
Last Price
US $112.73
KEY FIGURES
MKT CAP
$2.9B
EPS
TTM
$3.28
PEG
TTM
0.47x
P/E
TTM
34.23x
P/S
TTM
10.77x
YIELD
1.31%
GROWTH
Revenue Y/Y
18.63%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $112.73
-36.44%
Default assumptions
EBITDA Multiple
Fair Value
Market $112.73
-72.91%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Sprott Inc. carries no debt; cash flow comfortably covers obligations.
Financial stability - Healthy cash flow growth.
Sprott Inc.'s free cash flow has increased 42.44% from $67.28M last year to $95.84M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Sprott Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Sprott Inc.'s debt has decreased relative to shareholder equity from 0.05 last year to 0.00 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Sprott Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Sprott Inc. carries no debt; interest obligations are fully covered.
Financial risk - Profit margin growth.
Sprott Inc.'s profit margin has decreased (-23.49%) in the last year from 29.28% to 22.40%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Sprott Inc.'s short-term assets of $173.02M exceed its short-term liabilities of $97.54M
Increasing performance - ROA.
Sprott Inc.'s return on assets of 16.76% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Sprott Inc.'s return on equity of 23.54%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Sprott Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Sprott Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Sprott Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Sprott Inc. has a free cash flow yield of 3.31%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Sprott Inc.'s yearly earnings has increased 36.62% since last year from $49.29M to $67.34M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Sprott Inc.'s yearly revenue has increased 140.54% since last year from $168.35M to $404.95M, signaling increasing performance
Increasing performance - ROIC.
ROIC 15.94% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Sprott Inc.'s 3-year revenue CAGR of 20.33% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Sprott Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Sprott Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Sprott Inc. is overvalued relative to its fair value price of 71.65 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Sprott Inc. has an earnings yield of 2.92%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Sprott Inc. is overvalued relative to its fair value price of 30.54 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Sprott Inc. has an EV/EBITDA ratio of 22.58x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Sprott Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Sprott Inc. has a price-to-book ratio of 7.59x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Sprott Inc. has a price-to-sales ratio of 7.65x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
23.54%
Return on equity
ROIC: 15.94%
Valuation History
34.2X
Price to Earnings
EV/EBITDA: 22.6X
Cash flow
Profit margin
18.68%
(FY vs FY)
Cash flow Y/Y
30.26%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.