NYSE
SOR
Last Price
US $46.27
KEY FIGURES
MKT CAP
$369.6M
EPS
TTM
$5.40
PEG
TTM
0.64x
P/E
TTM
8.31x
P/S
TTM
7.82x
YIELD
5.57%
GROWTH
Revenue Y/Y
15.39%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $46.27
-99.91%
Default assumptions
EBITDA Multiple
Fair Value
Market $46.27
17.64%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Source Capital, Inc. carries no debt; cash flow comfortably covers obligations.
Financial stability - Healthy cash flow growth.
Source Capital, Inc.'s free cash flow has increased 0.00% from $0.00 last year to $0.00, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Source Capital, Inc.'s debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Source Capital, Inc. has insufficient data to evaluate this check.
Financial stability - Net debt/EBITDA.
Source Capital, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Source Capital, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Source Capital, Inc.'s profit margin has increased (42.77%) in the last year from 97.36% to 139.00%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Source Capital, Inc.'s short-term assets of $80.97M exceed its short-term liabilities of $5.15M
Increasing performance - ROA.
Source Capital, Inc.'s return on assets of 11.04% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Source Capital, Inc.'s return on equity of 11.46%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Source Capital, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Source Capital, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Source Capital, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Source Capital, Inc. has a free cash flow yield of 0.00%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Source Capital, Inc.'s yearly earnings has increased 51.97% since last year from $39.16M to $59.51M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Source Capital, Inc.'s yearly revenue has increased 17.43% since last year from $40.22M to $47.23M, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.59% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Source Capital, Inc.'s 3-year revenue CAGR of 40.64% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Source Capital, Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Source Capital, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Source Capital, Inc. is overvalued relative to its fair value price of 0.04 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Source Capital, Inc. has an earnings yield of 12.02%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Source Capital, Inc. is undervalued relative to its fair value price of 54.43 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Source Capital, Inc. has an EV/EBITDA ratio of 9.86x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Source Capital, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Source Capital, Inc. has a price-to-book ratio of 0.93x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Source Capital, Inc. has a price-to-sales ratio of 11.56x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.46%
Return on equity
ROIC: 8.59%
Valuation History
8.3X
Price to Earnings
EV/EBITDA: 9.9X
Cash flow
Profit margin
24.61%
(FY vs FY)
Cash flow Y/Y
0.00%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.