NYSE
SR
Last Price
US $78.00
KEY FIGURES
MKT CAP
$4.8B
EPS
TTM
$6.07
PEG
TTM
0.35x
P/E
TTM
14.16x
P/S
TTM
1.93x
YIELD
4.03%
GROWTH
Revenue Y/Y
5.94%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $78.00
—
Default assumptions
EBITDA Multiple
Fair Value
Market $78.00
-86.92%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Spire Inc. cash flow to debt ratio of 11.03% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Spire Inc.'s free cash flow has decreased -773.97% from $51.10M last year to $-344.40M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Spire Inc.'s debt to equity ratio is 2.33, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Spire Inc.'s debt has increased relative to shareholder equity from 1.47 last year to 2.33 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Spire Inc. has a net debt to EBITDA ratio of 6.28x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Spire Inc.'s interest coverage ratio of 2.36 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Spire Inc.'s profit margin has increased (45.89%) in the last year from 9.68% to 14.12%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Spire Inc.'s short-term liabilities of $2.55G exceed its short-term assets of $807.70M, signaling financial risk
Decreasing performance - ROA.
Spire Inc.'s return on assets of 2.44% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Spire Inc.'s return on equity of 10.45%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Spire Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Spire Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Spire Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Spire Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Spire Inc.'s yearly earnings has increased 8.29% since last year from $250.90M to $271.70M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Spire Inc.'s yearly revenue has decreased -4.50% since last year from $2.59G to $2.48G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 3.22% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Spire Inc.'s 3-year revenue CAGR of 4.05% is positive, indicating growing revenue over the past 3 years
Decreasing performance - Revenue consistency.
Spire Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Spire Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Spire Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Spire Inc. has an earnings yield of 7.51%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Spire Inc. is overvalued relative to its fair value price of 10.20 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Spire Inc. has an EV/EBITDA ratio of 13.99x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Spire Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Spire Inc. has a price-to-book ratio of 1.40x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Spire Inc. has a price-to-sales ratio of 1.88x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.45%
Return on equity
ROIC: 3.22%
Valuation History
14.2X
Price to Earnings
EV/EBITDA: 14.0X
Cash flow
Profit margin
15.60%
(FY vs FY)
Cash flow Y/Y
-13.32%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $78.00
82.69%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.