NASDAQ
STNE
Last Price
US $10.99
KEY FIGURES
MKT CAP
$2.7B
EPS
TTM
$14.00
PEG
TTM
0.01x
P/E
TTM
4.19x
P/S
TTM
0.19x
YIELD
23.02%
GROWTH
Revenue Y/Y
34.91%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $10.99
—
Default assumptions
EBITDA Multiple
Fair Value
Market $10.99
829.39%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
StoneCo Ltd. cash flow to debt ratio of 3.77% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
StoneCo Ltd.'s free cash flow has increased -99.42% from $-4.89G last year to $-28.43M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
StoneCo Ltd.'s debt to equity ratio is 1.29, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
StoneCo Ltd.'s debt has increased relative to shareholder equity from 1.10 last year to 1.29 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
StoneCo Ltd. has a net debt to EBITDA ratio of 2.23x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
StoneCo Ltd.'s interest coverage ratio of 2.73 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
StoneCo Ltd.'s profit margin has increased (-308.79%) in the last year from -11.89% to 24.83%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
StoneCo Ltd.'s short-term assets of $52.40G exceed its short-term liabilities of $40.39G
Increasing performance - ROA.
StoneCo Ltd.'s return on assets of 5.87% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
StoneCo Ltd.'s return on equity of 29.41%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
StoneCo Ltd.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
StoneCo Ltd. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Decreasing performance - Free cash flow.
StoneCo Ltd. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
StoneCo Ltd. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
StoneCo Ltd.'s yearly earnings has increased -253.30% since last year from $-1.52G to $2.32G, signaling increasing performance
Decreasing performance - Healthy revenue growth.
StoneCo Ltd.'s yearly revenue has decreased -73.97% since last year from $12.74G to $3.32G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 24.79% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
StoneCo Ltd.'s 3-year revenue CAGR of 16.22% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
StoneCo Ltd. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
StoneCo Ltd. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
StoneCo Ltd. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
StoneCo Ltd. has an earnings yield of 127.42%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
StoneCo Ltd. is undervalued relative to its fair value price of 102.14 based on EBITDA multiple model
Undervalued - EV/EBITDA.
StoneCo Ltd. has an EV/EBITDA ratio of 3.62x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
StoneCo Ltd. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
StoneCo Ltd. has a price-to-book ratio of 1.16x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
StoneCo Ltd. has a price-to-sales ratio of 0.99x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
29.41%
Return on equity
ROIC: 24.79%
Valuation History
4.2X
Price to Earnings
EV/EBITDA: 3.6X
Cash flow
Profit margin
29.16%
(FY vs FY)
Cash flow Y/Y
69.57%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $10.99
4920.75%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.