NYSE
SW
Last Price
US $46.09
KEY FIGURES
MKT CAP
$24.6B
EPS
TTM
$0.70
PEG
TTM
-
P/E
TTM
60.74x
P/S
TTM
0.79x
YIELD
3.90%
GROWTH
Revenue Y/Y
29.59%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $46.09
-93.56%
Default assumptions
EBITDA Multiple
Fair Value
Market $46.09
-35.39%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Smurfit Westrock plc cash flow to debt ratio of 20.97% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Smurfit Westrock plc's free cash flow has increased 6.96K% from $17.00M last year to $1.20G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Smurfit Westrock plc's debt to equity ratio is 0.79, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Smurfit Westrock plc's debt has increased relative to shareholder equity from 0.78 last year to 0.79 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Smurfit Westrock plc has a net debt to EBITDA ratio of 3.48x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Smurfit Westrock plc's interest coverage ratio is 1.90, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Smurfit Westrock plc's profit margin has decreased (-19.48%) in the last year from 1.51% to 1.22%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Smurfit Westrock plc's short-term assets of $12.26G exceed its short-term liabilities of $8.30G
Decreasing performance - ROA.
Smurfit Westrock plc's return on assets of 0.84% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Smurfit Westrock plc's return on equity of 2.08%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Smurfit Westrock plc's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Smurfit Westrock plc had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Smurfit Westrock plc has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Smurfit Westrock plc has a free cash flow yield of 4.87%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Smurfit Westrock plc's yearly earnings has increased 127.00% since last year from $307.93M to $699.00M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Smurfit Westrock plc's yearly revenue has increased 38.75% since last year from $20.38G to $28.27G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 2.25% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Smurfit Westrock plc's 3-year revenue CAGR of 35.20% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Smurfit Westrock plc had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Smurfit Westrock plc had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Smurfit Westrock plc is overvalued relative to its fair value price of 2.97 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Smurfit Westrock plc has an earnings yield of 1.49%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Smurfit Westrock plc is overvalued relative to its fair value price of 29.78 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Smurfit Westrock plc has an EV/EBITDA ratio of 8.82x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Smurfit Westrock plc has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Smurfit Westrock plc has a price-to-book ratio of 1.33x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Smurfit Westrock plc has a price-to-sales ratio of 0.74x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
2.08%
Return on equity
ROIC: 2.25%
Valuation History
60.7X
Price to Earnings
EV/EBITDA: 8.8X
Cash flow
Profit margin
26.04%
(FY vs FY)
Cash flow Y/Y
5.89%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.