NYSE
TAP
Last Price
US $38.86
KEY FIGURES
MKT CAP
$7.3B
EPS
TTM
$-11.17
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.66x
YIELD
4.89%
GROWTH
Revenue Y/Y
2.91%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $38.86
-9.93%
Default assumptions
EBITDA Multiple
Fair Value
Market $38.86
—
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Molson Coors Beverage Company cash flow to debt ratio of 28.33% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Molson Coors Beverage Company's free cash flow has decreased -13.62% from $1.24G last year to $1.07G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Molson Coors Beverage Company's debt to equity ratio is 0.62, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Molson Coors Beverage Company's debt has increased relative to shareholder equity from 0.47 last year to 0.62 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Molson Coors Beverage Company has negative EBITDA, making leverage ratio unreliable
Financial risk - ICR.
Molson Coors Beverage Company's interest coverage ratio is -9.97, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
Molson Coors Beverage Company's profit margin has decreased (-295.31%) in the last year from 9.65% to -18.85%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
Molson Coors Beverage Company's short-term liabilities of $5.31G exceed its short-term assets of $2.94G, signaling financial risk
Decreasing performance - ROA.
Molson Coors Beverage Company's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Molson Coors Beverage Company's return on equity of -19.15%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Molson Coors Beverage Company's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Molson Coors Beverage Company had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Molson Coors Beverage Company has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Molson Coors Beverage Company has a free cash flow yield of 14.65%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Molson Coors Beverage Company's yearly earnings has decreased -290.63% since last year from $1.12G to $-2.14G, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Molson Coors Beverage Company's yearly revenue has decreased -4.18% since last year from $11.63G to $11.14G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -10.02% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Molson Coors Beverage Company's 3-year revenue CAGR of 1.35% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Molson Coors Beverage Company had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Molson Coors Beverage Company had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Molson Coors Beverage Company is overvalued relative to its fair value price of 35.00 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Molson Coors Beverage Company has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Molson Coors Beverage Company is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Molson Coors Beverage Company has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Molson Coors Beverage Company has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Molson Coors Beverage Company has a price-to-book ratio of 0.71x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Molson Coors Beverage Company has a price-to-sales ratio of 0.66x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-19.15%
Return on equity
ROIC: -10.02%
Valuation History
-3.7X
Price to Earnings
EV/EBITDA: -8.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-0.97%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $38.86
105.79%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.