NYSE
THO
Last Price
US $75.11
KEY FIGURES
MKT CAP
$4.1B
EPS
TTM
$4.99
PEG
TTM
N/M
P/E
TTM
15.81x
P/S
TTM
0.43x
YIELD
2.62%
GROWTH
Revenue Y/Y
3.24%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $75.11
31.22%
Default assumptions
EBITDA Multiple
Fair Value
Market $75.11
-7.79%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Thor Industries, Inc. cash flow to debt ratio of 62.61% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Thor Industries, Inc.'s free cash flow has increased 12.08% from $405.91M last year to $454.94M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Thor Industries, Inc.'s debt to equity ratio is 0.23, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Thor Industries, Inc.'s debt has decreased relative to shareholder equity from 0.28 last year to 0.23 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Thor Industries, Inc. has a net debt to EBITDA ratio of 0.55x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Thor Industries, Inc.'s interest coverage ratio of 6.54 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Thor Industries, Inc.'s profit margin has increased (0.53%) in the last year from 2.64% to 2.66%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Thor Industries, Inc.'s short-term assets of $2.78G exceed its short-term liabilities of $1.58G
Decreasing performance - ROA.
Thor Industries, Inc.'s return on assets of 3.64% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Thor Industries, Inc.'s return on equity of 6.06%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Thor Industries, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Thor Industries, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Thor Industries, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Thor Industries, Inc. has a free cash flow yield of 11.10%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Thor Industries, Inc.'s yearly earnings has decreased -2.54% since last year from $265.31M to $258.56M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Thor Industries, Inc.'s yearly revenue has decreased -4.62% since last year from $10.04G to $9.58G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 3.54% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Thor Industries, Inc.'s 3-year revenue CAGR of -16.26% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Thor Industries, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Thor Industries, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Thor Industries, Inc. is undervalued relative to its fair value price of 98.56 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Thor Industries, Inc. has an earnings yield of 6.34%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Thor Industries, Inc. is overvalued relative to its fair value price of 69.26 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Thor Industries, Inc. has an EV/EBITDA ratio of 7.40x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Thor Industries, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Thor Industries, Inc. has a price-to-book ratio of 0.95x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Thor Industries, Inc. has a price-to-sales ratio of 0.42x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.06%
Return on equity
ROIC: 3.54%
Valuation History
15.8X
Price to Earnings
EV/EBITDA: 7.4X
Cash flow
Profit margin
1.09%
(FY vs FY)
Cash flow Y/Y
0.94%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.