NASDAQ
TIGO
Last Price
US $93.89
KEY FIGURES
MKT CAP
$15.7B
EPS
TTM
$3.97
PEG
TTM
-
P/E
TTM
23.68x
P/S
TTM
2.18x
YIELD
5.86%
GROWTH
Revenue Y/Y
6.89%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $93.89
—
Default assumptions
EBITDA Multiple
Fair Value
Market $93.89
-24.61%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Millicom International Cellular S.A. cash flow to debt ratio of 19.35% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Millicom International Cellular S.A.'s free cash flow has increased 4.78% from $1.13G last year to $1.18G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Millicom International Cellular S.A.'s debt to equity ratio is 4.85, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Millicom International Cellular S.A.'s debt has increased relative to shareholder equity from 1.87 last year to 4.85 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Millicom International Cellular S.A. has a net debt to EBITDA ratio of 2.79x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Millicom International Cellular S.A.'s interest coverage ratio is 1.92, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Millicom International Cellular S.A.'s profit margin has increased (110.83%) in the last year from 4.36% to 9.19%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Millicom International Cellular S.A.'s short-term liabilities of $3.39G exceed its short-term assets of $2.98G, signaling financial risk
Decreasing performance - ROA.
Millicom International Cellular S.A.'s return on assets of 3.22% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Millicom International Cellular S.A.'s return on equity of 21.15%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Millicom International Cellular S.A.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Millicom International Cellular S.A. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Millicom International Cellular S.A. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Millicom International Cellular S.A. has a free cash flow yield of 7.52%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Millicom International Cellular S.A.'s yearly earnings has increased 420.16% since last year from $253.00M to $1.32G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Millicom International Cellular S.A.'s yearly revenue has increased 0.26% since last year from $5.80G to $5.82G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.90% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Millicom International Cellular S.A.'s 3-year revenue CAGR of 1.14% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Millicom International Cellular S.A. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Millicom International Cellular S.A. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Millicom International Cellular S.A. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Millicom International Cellular S.A. has an earnings yield of 4.22%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Millicom International Cellular S.A. is overvalued relative to its fair value price of 70.78 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Millicom International Cellular S.A. has an EV/EBITDA ratio of 8.37x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Millicom International Cellular S.A. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Overvalued - P/B ratio.
Millicom International Cellular S.A. has a price-to-book ratio of 6.31x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Millicom International Cellular S.A. has a price-to-sales ratio of 2.18x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
21.15%
Return on equity
ROIC: 6.92%
Valuation History
24.4X
Price to Earnings
EV/EBITDA: 8.0X
Cash flow
Profit margin
15.42%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $93.89
1.20%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.