NYSE
TK
Last Price
US $12.47
KEY FIGURES
MKT CAP
$1.1B
EPS
TTM
$3.83
PEG
TTM
N/M
P/E
TTM
3.26x
P/S
TTM
0.76x
YIELD
8.02%
GROWTH
Revenue Y/Y
-12.16%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $12.47
5.05%
Default assumptions
EBITDA Multiple
Fair Value
Market $12.47
172.49%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Teekay Corporation cash flow to debt ratio of 650.68% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Teekay Corporation's free cash flow has decreased -72.31% from $391.84M last year to $108.51M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Teekay Corporation's debt to equity ratio is 0.00, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Teekay Corporation's debt has decreased relative to shareholder equity from 0.09 last year to 0.00 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Teekay Corporation has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Teekay Corporation earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Teekay Corporation's profit margin has increased (112.83%) in the last year from 10.96% to 23.33%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Teekay Corporation's short-term assets of $1.20G exceed its short-term liabilities of $134.71M
Decreasing performance - ROA.
Teekay Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
Teekay Corporation's return on equity of 31.41%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Teekay Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Teekay Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Teekay Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Teekay Corporation has a free cash flow yield of 10.00%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Teekay Corporation's yearly earnings has decreased -26.66% since last year from $133.77M to $98.11M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Teekay Corporation's yearly revenue has decreased -22.19% since last year from $1.22G to $949.52M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 0.00% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Teekay Corporation's 3-year revenue CAGR of -7.25% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Teekay Corporation had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Teekay Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
Teekay Corporation is undervalued relative to its fair value price of 13.10 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Teekay Corporation has an earnings yield of 30.70%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Teekay Corporation is undervalued relative to its fair value price of 33.98 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Teekay Corporation has an EV/EBITDA ratio of 0.43x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Teekay Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Teekay Corporation has a price-to-book ratio of 0.50x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Teekay Corporation has a price-to-sales ratio of 0.76x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
31.41%
Return on equity
ROIC: 26.97%
Valuation History
4.3X
Price to Earnings
EV/EBITDA: 0.44X
Cash flow
Profit margin
16.72%
(FY vs FY)
Cash flow Y/Y
-35.31%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.