NYSE
TKO
Last Price
US $194.42
KEY FIGURES
MKT CAP
$16.2B
EPS
TTM
$2.93
PEG
TTM
6.69x
P/E
TTM
75.49x
P/S
TTM
3.42x
YIELD
1.44%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
TKO Group Holdings, Inc. cash flow to debt ratio of 31.64% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
TKO Group Holdings, Inc.'s free cash flow has increased 127.89% from $508.46M last year to $1.16G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
TKO Group Holdings, Inc.'s debt to equity ratio is 1.47, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
TKO Group Holdings, Inc.'s debt has increased relative to shareholder equity from 0.74 last year to 1.47 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
TKO Group Holdings, Inc. has a net debt to EBITDA ratio of 2.47x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
TKO Group Holdings, Inc.'s interest coverage ratio of 10.42 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
TKO Group Holdings, Inc.'s profit margin has increased (1.23K%) in the last year from 0.34% to 4.47%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
TKO Group Holdings, Inc.'s short-term assets of $2.33G exceed its short-term liabilities of $1.85G
Decreasing performance - ROA.
TKO Group Holdings, Inc.'s return on assets of 1.41% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
TKO Group Holdings, Inc.'s return on equity of 5.96%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
TKO Group Holdings, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
TKO Group Holdings, Inc. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
TKO Group Holdings, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
TKO Group Holdings, Inc. has a free cash flow yield of 7.16%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
TKO Group Holdings, Inc.'s yearly earnings has increased 1.98K% since last year from $9.41M to $195.40M, signaling increasing performance
Increasing performance - Healthy revenue growth.
TKO Group Holdings, Inc.'s yearly revenue has increased 68.85% since last year from $2.80G to $4.74G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.41% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
TKO Group Holdings, Inc.'s 3-year revenue CAGR of 60.74% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
TKO Group Holdings, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
TKO Group Holdings, Inc. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
TKO Group Holdings, Inc. is undervalued relative to its fair value price of 219.66 based on Discounted Cash Flow model
Overvalued - Earnings yield.
TKO Group Holdings, Inc. has an earnings yield of 1.36%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
TKO Group Holdings, Inc. is overvalued relative to its fair value price of 75.05 based on EBITDA multiple model
Undervalued - EV/EBITDA.
TKO Group Holdings, Inc. has an EV/EBITDA ratio of 13.29x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
TKO Group Holdings, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
TKO Group Holdings, Inc. has a price-to-book ratio of 4.94x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
TKO Group Holdings, Inc. has a price-to-sales ratio of 3.20x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.96%
Return on equity
ROIC: 6.41%
Valuation History
75.5X
Price to Earnings
EV/EBITDA: 13.3X
Cash flow
Profit margin
37.19%
(FY vs FY)
EBITDA Y/Y
34.88%
(FY vs FY)
Cash flow Y/Y
31.72%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $194.42
12.98%
Default assumptions
EBITDA Multiple
Fair Value
Market $194.42
-61.40%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.