NYSE
TNK
Last Price
US $64.33
KEY FIGURES
MKT CAP
$2.4B
EPS
TTM
$12.33
PEG
TTM
N/M
P/E
TTM
5.50x
P/S
TTM
2.47x
YIELD
2.94%
GROWTH
Revenue Y/Y
1.43%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $64.33
-40.60%
Default assumptions
EBITDA Multiple
Fair Value
Market $64.33
29.72%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Teekay Tankers Ltd. cash flow to debt ratio of 554.01% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial risk - Healthy cash flow growth.
Teekay Tankers Ltd.'s free cash flow has decreased -71.60% from $396.57M last year to $112.64M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Teekay Tankers Ltd.'s debt to equity ratio is 0.02, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Teekay Tankers Ltd.'s debt has decreased relative to shareholder equity from 0.04 last year to 0.02 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Teekay Tankers Ltd. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Teekay Tankers Ltd. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Teekay Tankers Ltd.'s profit margin has increased (29.75%) in the last year from 32.84% to 42.60%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Teekay Tankers Ltd.'s short-term assets of $1.08G exceed its short-term liabilities of $135.29M
Increasing performance - ROA.
Teekay Tankers Ltd.'s return on assets of 17.93% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Teekay Tankers Ltd.'s return on equity of 21.40%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
Teekay Tankers Ltd.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Teekay Tankers Ltd. had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Teekay Tankers Ltd. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Teekay Tankers Ltd. has a free cash flow yield of 4.78%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Teekay Tankers Ltd.'s yearly earnings has decreased -13.00% since last year from $403.67M to $351.19M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Teekay Tankers Ltd.'s yearly revenue has decreased -22.58% since last year from $1.23G to $951.80M, signaling decreasing performance
Increasing performance - ROIC.
ROIC 13.70% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Decreasing performance - 3-year revenue CAGR.
Teekay Tankers Ltd.'s 3-year revenue CAGR of -6.86% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Teekay Tankers Ltd. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Teekay Tankers Ltd. had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Teekay Tankers Ltd. is overvalued relative to its fair value price of 38.21 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Teekay Tankers Ltd. has an earnings yield of 18.14%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Teekay Tankers Ltd. is undervalued relative to its fair value price of 83.45 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Teekay Tankers Ltd. has an EV/EBITDA ratio of 3.22x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Teekay Tankers Ltd. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Teekay Tankers Ltd. has a price-to-book ratio of 1.08x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Teekay Tankers Ltd. has a price-to-sales ratio of 2.34x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
21.40%
Return on equity
ROIC: 13.70%
Valuation History
5.5X
Price to Earnings
EV/EBITDA: 3.2X
Cash flow
Profit margin
5.79%
(FY vs FY)
Cash flow Y/Y
-19.44%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.