NYSE
TNL
Last Price
US $75.19
KEY FIGURES
MKT CAP
$4.9B
EPS
TTM
$3.75
PEG
TTM
N/M
P/E
TTM
21.62x
P/S
TTM
1.21x
YIELD
2.97%
GROWTH
Revenue Y/Y
13.23%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $75.19
-1.34%
Default assumptions
EBITDA Multiple
Fair Value
Market $75.19
-75.67%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Travel + Leisure Co. cash flow to debt ratio of 13.04% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Travel + Leisure Co.'s free cash flow has increased 36.55% from $383.00M last year to $523.00M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Travel + Leisure Co.'s debt to equity ratio is -5.62, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Travel + Leisure Co.'s debt to equity ratio is -5.62, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Travel + Leisure Co. has a net debt to EBITDA ratio of 5.62x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Travel + Leisure Co. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Travel + Leisure Co.'s profit margin has decreased (-44.97%) in the last year from 10.64% to 5.85%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Travel + Leisure Co.'s short-term assets of $1.55G exceed its short-term liabilities of $945.00M
Decreasing performance - ROA.
Travel + Leisure Co.'s return on assets of 3.46% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Travel + Leisure Co.'s return on equity of -25.77%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Travel + Leisure Co.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Travel + Leisure Co. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Travel + Leisure Co. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Travel + Leisure Co. has a free cash flow yield of 10.74%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Travel + Leisure Co.'s yearly earnings has decreased -44.04% since last year from $411.00M to $230.00M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Travel + Leisure Co.'s yearly revenue has increased 4.06% since last year from $3.86G to $4.02G, signaling increasing performance
Increasing performance - ROIC.
ROIC 16.09% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Travel + Leisure Co.'s 3-year revenue CAGR of 4.07% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Travel + Leisure Co. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Travel + Leisure Co. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Travel + Leisure Co. is overvalued relative to its fair value price of 74.18 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Travel + Leisure Co. has an earnings yield of 4.81%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Travel + Leisure Co. is overvalued relative to its fair value price of 18.29 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Travel + Leisure Co. has an EV/EBITDA ratio of 14.80x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Travel + Leisure Co. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
Travel + Leisure Co. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Travel + Leisure Co. has a price-to-sales ratio of 1.20x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-25.77%
Return on equity
ROIC: 16.09%
Valuation History
21.6X
Price to Earnings
EV/EBITDA: 14.8X
Cash flow
Profit margin
81.53%
(FY vs FY)
Cash flow Y/Y
11.39%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.