NASDAQ
TPG
Last Price
US $40.55
KEY FIGURES
MKT CAP
$15.2B
EPS
TTM
$0.88
PEG
TTM
0.03x
P/E
TTM
48.84x
P/S
TTM
3.26x
YIELD
5.64%
GROWTH
Revenue Y/Y
15.55%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $40.55
—
Default assumptions
EBITDA Multiple
Fair Value
Market $40.55
-68.58%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
TPG Inc. cash flow to debt ratio of 59.93% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
TPG Inc.'s free cash flow has increased 99.12% from $504.01M last year to $1.00G, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
TPG Inc.'s debt to equity ratio is 2.63, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
TPG Inc.'s debt has increased relative to shareholder equity from 2.02 last year to 2.63 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
TPG Inc. has a net debt to EBITDA ratio of 1.09x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
TPG Inc.'s interest coverage ratio of 4.91 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
TPG Inc.'s profit margin has increased (343.59%) in the last year from 0.90% to 3.97%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
TPG Inc.'s short-term liabilities of $5.40G exceed its short-term assets of $826.11M, signaling financial risk
Decreasing performance - ROA.
TPG Inc.'s return on assets of 1.05% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
TPG Inc.'s return on equity of 12.56%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
TPG Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
TPG Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
TPG Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
TPG Inc. has a free cash flow yield of 6.60%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
TPG Inc.'s yearly earnings has increased 686.05% since last year from $23.48M to $184.59M, signaling increasing performance
Increasing performance - Healthy revenue growth.
TPG Inc.'s yearly revenue has increased 78.02% since last year from $2.62G to $4.67G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.00% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
TPG Inc.'s 3-year revenue CAGR of 45.85% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
TPG Inc. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
TPG Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
TPG Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
TPG Inc. has an earnings yield of 2.21%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
TPG Inc. is overvalued relative to its fair value price of 12.74 based on EBITDA multiple model
Overvalued - EV/EBITDA.
TPG Inc. has an EV/EBITDA ratio of 28.38x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
TPG Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
TPG Inc. has a price-to-book ratio of 5.59x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
TPG Inc. has a price-to-sales ratio of 4.32x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
12.56%
Return on equity
ROIC: 3%
Valuation History
48.8X
Price to Earnings
EV/EBITDA: 28.4X
Cash flow
Profit margin
-10.73%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $40.55
-24.96%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.