NASDAQ
TRUP
Last Price
US $25.82
KEY FIGURES
MKT CAP
$1.1B
EPS
TTM
$0.59
PEG
TTM
0.05x
P/E
TTM
43.55x
P/S
TTM
0.76x
YIELD
0.00%
GROWTH
Revenue Y/Y
23.45%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $25.82
21.65%
Default assumptions
EBITDA Multiple
Fair Value
Market $25.82
-65.45%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Trupanion, Inc. cash flow to debt ratio of 80.05% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Trupanion, Inc.'s free cash flow has increased 95.38% from $38.57M last year to $75.36M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Trupanion, Inc.'s debt to equity ratio is 0.28, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Trupanion, Inc.'s debt has decreased relative to shareholder equity from 0.40 last year to 0.28 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Trupanion, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Trupanion, Inc.'s interest coverage ratio is 1.64, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Trupanion, Inc.'s profit margin has increased (-332.42%) in the last year from -0.75% to 1.74%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Trupanion, Inc.'s short-term assets of $439.97M exceed its short-term liabilities of $409.81M
Decreasing performance - ROA.
Trupanion, Inc.'s return on assets of 2.80% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Trupanion, Inc.'s return on equity of 6.87%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Trupanion, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Trupanion, Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Trupanion, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Trupanion, Inc. has a free cash flow yield of 6.69%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Trupanion, Inc.'s yearly earnings has increased -301.73% since last year from $-9.63M to $19.43M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Trupanion, Inc.'s yearly revenue has increased 11.95% since last year from $1.29G to $1.44G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.43% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Trupanion, Inc.'s 3-year revenue CAGR of 16.72% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Trupanion, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Trupanion, Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Undervalued - DCF valuation.
Trupanion, Inc. is undervalued relative to its fair value price of 31.41 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Trupanion, Inc. has an earnings yield of 2.30%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Trupanion, Inc. is overvalued relative to its fair value price of 8.92 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Trupanion, Inc. has an EV/EBITDA ratio of 21.32x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Trupanion, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Trupanion, Inc. has a price-to-book ratio of 2.85x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Trupanion, Inc. has a price-to-sales ratio of 0.76x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
6.87%
Return on equity
ROIC: 3.43%
Valuation History
43.8X
Price to Earnings
EV/EBITDA: 18.8X
Cash flow
Profit margin
80.07%
(FY vs FY)
Cash flow Y/Y
39.84%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.