NASDAQ
TRVG
Last Price
US $5.40
KEY FIGURES
MKT CAP
$380.9M
EPS
TTM
$0.16
PEG
TTM
0.02x
P/E
TTM
33.27x
P/S
TTM
0.67x
YIELD
0.00%
GROWTH
Revenue Y/Y
17.14%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $5.40
-62.22%
Default assumptions
EBITDA Multiple
Fair Value
Market $5.40
-56.48%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
trivago N.V. cash flow to debt ratio of 21.27% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
trivago N.V.'s free cash flow has decreased -81.55% from $17.45M last year to $3.22M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
trivago N.V.'s debt to equity ratio is 0.17, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
trivago N.V.'s debt has decreased relative to shareholder equity from 0.19 last year to 0.17 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
trivago N.V. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
trivago N.V. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
trivago N.V.'s profit margin has increased (-139.20%) in the last year from -5.14% to 2.02%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
trivago N.V.'s short-term assets of $214.09M exceed its short-term liabilities of $96.50M
Decreasing performance - ROA.
trivago N.V.'s return on assets of 3.04% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
trivago N.V.'s return on equity of 5.70%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
trivago N.V.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
trivago N.V. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
trivago N.V. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
trivago N.V. has a free cash flow yield of 0.85%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
trivago N.V.'s yearly earnings has increased -147.35% since last year from $-23.70M to $11.22M, signaling increasing performance
Increasing performance - Healthy revenue growth.
trivago N.V.'s yearly revenue has increased 19.11% since last year from $460.85M to $548.91M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.61% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
trivago N.V.'s 3-year revenue CAGR of 0.86% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
trivago N.V. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
trivago N.V. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
trivago N.V. is overvalued relative to its fair value price of 2.04 based on Discounted Cash Flow model
Overvalued - Earnings yield.
trivago N.V. has an earnings yield of 3.01%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
trivago N.V. is overvalued relative to its fair value price of 2.35 based on EBITDA multiple model
Overvalued - EV/EBITDA.
trivago N.V. has an EV/EBITDA ratio of 28.51x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
trivago N.V. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
trivago N.V. has a price-to-book ratio of 1.83x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
trivago N.V. has a price-to-sales ratio of 0.67x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.70%
Return on equity
ROIC: 0.61%
Valuation History
27.6X
Price to Earnings
EV/EBITDA: 17.6X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
6.31%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.