NYSE
UA
Last Price
US $6.47
KEY FIGURES
MKT CAP
$2.8B
EPS
TTM
$-1.16
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.55x
YIELD
0.00%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Under Armour, Inc. cash flow to debt ratio of -3.87% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Under Armour, Inc.'s free cash flow has increased -28.88% from $-228.00M last year to $-162.16M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Under Armour, Inc.'s debt to equity ratio is 1.37, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Under Armour, Inc.'s debt has increased relative to shareholder equity from 0.69 last year to 1.37 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Under Armour, Inc. has negative EBITDA, making leverage ratio unreliable
Financial stability - ICR.
Under Armour, Inc.'s interest coverage ratio of 8.81 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Under Armour, Inc.'s profit margin has decreased (155.21%) in the last year from -3.90% to -9.94%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Under Armour, Inc.'s short-term assets of $2.72G exceed its short-term liabilities of $1.68G
Decreasing performance - ROA.
Under Armour, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Under Armour, Inc.'s return on equity of -30.13%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Under Armour, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Under Armour, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Under Armour, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Under Armour, Inc. has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Under Armour, Inc.'s yearly earnings has decreased 146.26% since last year from $-201.27M to $-495.64M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
Under Armour, Inc.'s yearly revenue has decreased -3.83% since last year from $5.16G to $4.97G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 7.63% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Decreasing performance - 3-year revenue CAGR.
Under Armour, Inc.'s 3-year revenue CAGR of -5.36% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Under Armour, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Under Armour, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Under Armour, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Under Armour, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Under Armour, Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Under Armour, Inc. has negative or missing EBITDA, making EV/EBITDA ratio unreliable
Overvalued - PEG ratio value.
Under Armour, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Under Armour, Inc. has a price-to-book ratio of 1.95x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Under Armour, Inc. has a price-to-sales ratio of 0.55x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-9.95%
Return on equity
ROIC: -6.31%
Valuation History
-
Price to Earnings
EV/EBITDA: -
Cash flow
Profit margin
2.12%
(FY vs FY)
EBITDA Y/Y
35.67%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $6.47
—
Default assumptions
EBITDA Multiple
Fair Value
Market $6.47
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.