NYSE
UNP
Last Price
US $272.00
KEY FIGURES
MKT CAP
$159.3B
EPS
TTM
$12.16
PEG
TTM
2.36x
P/E
TTM
22.05x
P/S
TTM
6.50x
YIELD
2.06%
GROWTH
Revenue Y/Y
4.64%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $272.00
-79.74%
Default assumptions
EBITDA Multiple
Fair Value
Market $272.00
-62.79%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Union Pacific Corporation cash flow to debt ratio of 29.20% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Union Pacific Corporation's free cash flow has decreased -6.70% from $5.89G last year to $5.50G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Union Pacific Corporation's debt to equity ratio is 1.62, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Union Pacific Corporation's debt has decreased relative to shareholder equity from 1.92 last year to 1.62 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Union Pacific Corporation has a net debt to EBITDA ratio of 2.36x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Union Pacific Corporation's interest coverage ratio of 7.58 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Union Pacific Corporation's profit margin has increased (4.96%) in the last year from 27.82% to 29.20%, signaling increasing performance
Financial risk - Short term assets vs short term liabilities.
Union Pacific Corporation's short-term liabilities of $5.01G exceed its short-term assets of $4.55G, signaling financial risk
Increasing performance - ROA.
Union Pacific Corporation's return on assets of 10.36% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Union Pacific Corporation's return on equity of 40.38%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Union Pacific Corporation's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Union Pacific Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Union Pacific Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Union Pacific Corporation has a free cash flow yield of 3.45%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Union Pacific Corporation's yearly earnings has increased 5.80% since last year from $6.75G to $7.14G, signaling increasing performance
Increasing performance - Healthy revenue growth.
Union Pacific Corporation's yearly revenue has increased 1.07% since last year from $24.25G to $24.51G, signaling increasing performance
Increasing performance - ROIC.
ROIC 11.65% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Decreasing performance - 3-year revenue CAGR.
Union Pacific Corporation's 3-year revenue CAGR of -0.49% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
Union Pacific Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Union Pacific Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Union Pacific Corporation is overvalued relative to its fair value price of 55.12 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Union Pacific Corporation has an earnings yield of 4.53%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Union Pacific Corporation is overvalued relative to its fair value price of 101.22 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Union Pacific Corporation has an EV/EBITDA ratio of 14.53x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Union Pacific Corporation has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
Union Pacific Corporation has a price-to-book ratio of 8.20x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Union Pacific Corporation has a price-to-sales ratio of 6.45x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
40.38%
Return on equity
ROIC: 11.65%
Valuation History
22.1X
Price to Earnings
EV/EBITDA: 14.5X
Cash flow
Profit margin
4.62%
(FY vs FY)
Cash flow Y/Y
-0.41%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.