NYSE
VAC
Last Price
US $96.98
KEY FIGURES
MKT CAP
$3.3B
EPS
TTM
$-9.80
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.73x
YIELD
3.29%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Marriott Vacations Worldwide Corporation cash flow to debt ratio of 0.49% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Marriott Vacations Worldwide Corporation's free cash flow has decreased -119.59% from $148.00M last year to $-29.00M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Marriott Vacations Worldwide Corporation's debt to equity ratio is 2.83, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
Marriott Vacations Worldwide Corporation's debt has increased relative to shareholder equity from 2.14 last year to 2.83 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
Marriott Vacations Worldwide Corporation has a net debt to EBITDA ratio of 264.21x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Marriott Vacations Worldwide Corporation's interest coverage ratio of 2.91 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Marriott Vacations Worldwide Corporation's profit margin has decreased (-268.01%) in the last year from 4.39% to -7.37%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Marriott Vacations Worldwide Corporation's short-term assets of $3.73G exceed its short-term liabilities of $210.00M
Decreasing performance - ROA.
Marriott Vacations Worldwide Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Marriott Vacations Worldwide Corporation's return on equity of -15.31%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Marriott Vacations Worldwide Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Marriott Vacations Worldwide Corporation had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Marriott Vacations Worldwide Corporation has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Marriott Vacations Worldwide Corporation has negative free cash flow, indicating cash burn
Decreasing performance - Healthy earnings growth.
Marriott Vacations Worldwide Corporation's yearly earnings has decreased -241.28% since last year from $218.00M to $-308.00M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Marriott Vacations Worldwide Corporation's yearly revenue has increased 1.31% since last year from $4.97G to $5.03G, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.10% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Marriott Vacations Worldwide Corporation's 3-year revenue CAGR of 2.62% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Marriott Vacations Worldwide Corporation had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Marriott Vacations Worldwide Corporation had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Marriott Vacations Worldwide Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Marriott Vacations Worldwide Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Marriott Vacations Worldwide Corporation is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Marriott Vacations Worldwide Corporation has an EV/EBITDA ratio of 439.50x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Marriott Vacations Worldwide Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Marriott Vacations Worldwide Corporation has a price-to-book ratio of 1.70x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Marriott Vacations Worldwide Corporation has a price-to-sales ratio of 0.73x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-15.31%
Return on equity
ROIC: 8.10%
Valuation History
-10.0X
Price to Earnings
EV/EBITDA: -108.1X
Cash flow
Profit margin
11.76%
(FY vs FY)
EBITDA Y/Y
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $96.98
—
Default assumptions
EBITDA Multiple
Fair Value
Market $96.98
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.