NASDAQ
VBNK
Last Price
US $21.90
KEY FIGURES
MKT CAP
$0.6B
EPS
TTM
$0.95
PEG
TTM
N/M
P/E
TTM
29.03x
P/S
TTM
5.16x
YIELD
0.37%
GROWTH
Revenue Y/Y
6.89%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $21.90
—
Default assumptions
EBITDA Multiple
Fair Value
Market $21.90
11.83%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
VersaBank cash flow to debt ratio of 40.96% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
VersaBank's free cash flow has decreased -82.88% from $254.13M last year to $43.50M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
VersaBank's debt to equity ratio is 0.19, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
VersaBank's debt has decreased relative to shareholder equity from 0.27 last year to 0.19 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
VersaBank has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
VersaBank earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
VersaBank's profit margin has decreased (-73.77%) in the last year from 35.61% to 9.34%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
VersaBank's short-term liabilities of $4.86G exceed its short-term assets of $613.45M, signaling financial risk
Decreasing performance - ROA.
VersaBank's return on assets of 0.47% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
VersaBank's return on equity of 5.64%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
VersaBank's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
VersaBank had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
VersaBank has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
VersaBank has a free cash flow yield of 7.01%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
VersaBank's yearly earnings has decreased -28.40% since last year from $39.75M to $28.46M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
VersaBank's yearly revenue has increased 7.70% since last year from $111.63M to $120.23M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.31% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
VersaBank's 3-year revenue CAGR of -3.20% is negative, indicating declining revenue over the past 3 years
Increasing performance - Revenue consistency.
VersaBank had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
VersaBank had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
VersaBank has insufficient data to evaluate this check.
Undervalued - Earnings yield.
VersaBank has an earnings yield of 4.91%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
VersaBank is undervalued relative to its fair value price of 24.49 based on EBITDA multiple model
Undervalued - EV/EBITDA.
VersaBank has an EV/EBITDA ratio of 8.67x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
VersaBank has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
VersaBank has a price-to-book ratio of 1.59x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
VersaBank has a price-to-sales ratio of 2.70x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
5.64%
Return on equity
ROIC: 3.31%
Valuation History
29.0X
Price to Earnings
EV/EBITDA: 8.7X
Cash flow
Profit margin
9.83%
(FY vs FY)
Cash flow Y/Y
-20.77%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $21.90
-8.40%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.