NASDAQ
VITL
Last Price
US $10.90
KEY FIGURES
MKT CAP
$467.0M
EPS
TTM
$0.00
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
0.61x
YIELD
0.00%
GROWTH
Revenue Y/Y
28.80%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $10.90
—
Default assumptions
EBITDA Multiple
Fair Value
Market $10.90
51.01%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Vital Farms, Inc. cash flow to debt ratio of 63.03% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Vital Farms, Inc.'s free cash flow has decreased -234.87% from $35.76M last year to $-48.23M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Vital Farms, Inc.'s debt to equity ratio is 0.38, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Vital Farms, Inc.'s debt has increased relative to shareholder equity from 0.07 last year to 0.38 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Vital Farms, Inc. has a net debt to EBITDA ratio of 0.04x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Vital Farms, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Vital Farms, Inc.'s profit margin has decreased (-99.77%) in the last year from 8.81% to 0.02%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Vital Farms, Inc.'s short-term assets of $262.55M exceed its short-term liabilities of $121.58M
Decreasing performance - ROA.
Vital Farms, Inc.'s return on assets of 0.03% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Vital Farms, Inc.'s return on equity of 0.05%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Vital Farms, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Vital Farms, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Vital Farms, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Vital Farms, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Vital Farms, Inc.'s yearly earnings has increased 24.15% since last year from $53.39M to $66.28M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Vital Farms, Inc.'s yearly revenue has increased 25.26% since last year from $606.31M to $759.44M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.01% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Vital Farms, Inc.'s 3-year revenue CAGR of 28.01% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Vital Farms, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Vital Farms, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Vital Farms, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Vital Farms, Inc. has an earnings yield of 0.03%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Undervalued - EBITDA valuation.
Vital Farms, Inc. is undervalued relative to its fair value price of 16.46 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Vital Farms, Inc. has an EV/EBITDA ratio of 4.42x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Vital Farms, Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Vital Farms, Inc. has a price-to-book ratio of 1.65x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Vital Farms, Inc. has a price-to-sales ratio of 0.61x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.05%
Return on equity
ROIC: 0.01%
Valuation History
-868.1X
Price to Earnings
EV/EBITDA: 19.2X
Cash flow
Profit margin
48.65%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $10.90
103.21%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.