NASDAQ
VITL
Last Price
US $11.63
KEY FIGURES
MKT CAP
$479.5M
EPS
TTM
$1.07
PEG
TTM
-
P/E
TTM
10.40x
P/S
TTM
0.63x
YIELD
0.00%
GROWTH
Revenue Y/Y
28.80%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $11.63
—
Default assumptions
EBITDA Multiple
Fair Value
Market $11.63
41.53%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Vital Farms, Inc. cash flow to debt ratio of 63.03% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial risk - Healthy cash flow growth.
Vital Farms, Inc.'s free cash flow has decreased -234.87% from $35.76M last year to $-48.23M, signaling decreasing performance
Financial stability - Healthy debt to equity ratio.
Vital Farms, Inc.'s debt to equity ratio is 0.16, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Vital Farms, Inc.'s debt has increased relative to shareholder equity from 0.07 last year to 0.16 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Vital Farms, Inc. has a net debt to EBITDA ratio of 0.04x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Vital Farms, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Vital Farms, Inc.'s profit margin has decreased (-30.71%) in the last year from 8.81% to 6.10%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Vital Farms, Inc.'s short-term assets of $262.55M exceed its short-term liabilities of $121.58M
Increasing performance - ROA.
Vital Farms, Inc.'s return on assets of 9.71% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Vital Farms, Inc.'s return on equity of 14.47%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Vital Farms, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
Vital Farms, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Decreasing performance - Free cash flow.
Vital Farms, Inc. has negative free cash flow, indicating the company is burning cash rather than generating it
Decreasing performance - FCF yield.
Vital Farms, Inc. has negative free cash flow, indicating cash burn
Increasing performance - Healthy earnings growth.
Vital Farms, Inc.'s yearly earnings has increased 24.15% since last year from $53.39M to $66.28M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Vital Farms, Inc.'s yearly revenue has increased 25.26% since last year from $606.31M to $759.44M, signaling increasing performance
Increasing performance - ROIC.
ROIC 11.83% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Vital Farms, Inc.'s 3-year revenue CAGR of 28.01% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Vital Farms, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Vital Farms, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Vital Farms, Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Vital Farms, Inc. has an earnings yield of 9.59%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Undervalued - EBITDA valuation.
Vital Farms, Inc. is undervalued relative to its fair value price of 16.46 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Vital Farms, Inc. has an EV/EBITDA ratio of 5.45x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Vital Farms, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Vital Farms, Inc. has a price-to-book ratio of 1.51x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Vital Farms, Inc. has a price-to-sales ratio of 0.61x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
14.47%
Return on equity
ROIC: 11.83%
Valuation History
10.4X
Price to Earnings
EV/EBITDA: 5.5X
Cash flow
Profit margin
48.65%
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $11.63
90.46%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.