NASDAQ
VSEC
Last Price
US $208.60
KEY FIGURES
MKT CAP
$5.9B
EPS
TTM
$2.28
PEG
TTM
0.39x
P/E
TTM
91.30x
P/S
TTM
4.86x
YIELD
0.19%
GROWTH
Revenue Y/Y
10.95%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $208.60
—
Default assumptions
EBITDA Multiple
Fair Value
Market $208.60
-85.64%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
VSE Corporation cash flow to debt ratio of 7.87% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
VSE Corporation's free cash flow has increased -111.03% from $-51.74M last year to $5.71M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
VSE Corporation's debt to equity ratio is 0.15, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
VSE Corporation's debt has decreased relative to shareholder equity from 0.49 last year to 0.15 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
VSE Corporation has a net debt to EBITDA ratio of 2.11x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
VSE Corporation's interest coverage ratio of 11.25 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
VSE Corporation's profit margin has increased (88.28%) in the last year from 2.83% to 5.32%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
VSE Corporation's short-term assets of $893.33M exceed its short-term liabilities of $237.51M
Decreasing performance - ROA.
VSE Corporation's return on assets of 1.90% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
VSE Corporation's return on equity of 4.14%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
VSE Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
VSE Corporation had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
VSE Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
VSE Corporation has a free cash flow yield of 0.10%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
VSE Corporation's yearly earnings has increased 75.25% since last year from $30.52M to $53.49M, signaling increasing performance
Increasing performance - Healthy revenue growth.
VSE Corporation's yearly revenue has increased 2.98% since last year from $1.08G to $1.11G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.23% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
VSE Corporation's 3-year revenue CAGR of 18.44% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
VSE Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
VSE Corporation had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
VSE Corporation has insufficient data to evaluate this check.
Overvalued - Earnings yield.
VSE Corporation has an earnings yield of 1.10%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
VSE Corporation is overvalued relative to its fair value price of 29.96 based on EBITDA multiple model
Overvalued - EV/EBITDA.
VSE Corporation has an EV/EBITDA ratio of 47.30x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
VSE Corporation has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
VSE Corporation has a price-to-book ratio of 2.15x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
VSE Corporation has a price-to-sales ratio of 4.86x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
4.14%
Return on equity
ROIC: 3.23%
Valuation History
84.9X
Price to Earnings
EV/EBITDA: 36.0X
Cash flow
Profit margin
27.75%
(FY vs FY)
Cash flow Y/Y
-28.86%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $208.60
-48.75%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.