NYSE
VTEX
Last Price
US $4.07
KEY FIGURES
MKT CAP
$0.7B
EPS
TTM
$0.14
PEG
TTM
0.54x
P/E
TTM
29.95x
P/S
TTM
2.81x
YIELD
0.00%
GROWTH
Revenue Y/Y
19.51%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $4.07
-19.66%
Default assumptions
EBITDA Multiple
Fair Value
Market $4.07
-73.46%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Vtex cash flow to debt ratio of 1.16K% indicates that the company generates enough cash to cover a substantial portion of its debt. This level indicates very strong financial health.
Financial stability - Healthy cash flow growth.
Vtex's free cash flow has increased 28.35% from $25.19M last year to $32.33M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Vtex's debt to equity ratio is 0.01, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Vtex's debt has decreased relative to shareholder equity from 0.01 last year to 0.01 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Vtex has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Vtex earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Vtex's profit margin has increased (77.54%) in the last year from 5.29% to 9.40%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Vtex's short-term assets of $267.50M exceed its short-term liabilities of $87.96M
Increasing performance - ROA.
Vtex's return on assets of 6.82% is higher than the 5.00% threshold, indicating efficient asset utilization
Decreasing performance - Absolute return on equity.
Vtex's return on equity of 9.69%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Vtex's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Vtex had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Vtex has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Vtex has a free cash flow yield of 4.49%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Vtex's yearly earnings has increased 66.78% since last year from $12.00M to $20.01M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Vtex's yearly revenue has increased 6.09% since last year from $226.71M to $240.52M, signaling increasing performance
Increasing performance - ROIC.
ROIC 8.80% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Vtex's 3-year revenue CAGR of 15.13% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Vtex had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Vtex had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Vtex is overvalued relative to its fair value price of 3.27 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Vtex has an earnings yield of 3.34%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Vtex is overvalued relative to its fair value price of 1.08 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Vtex has an EV/EBITDA ratio of 27.48x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Vtex has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Vtex has a price-to-book ratio of 2.98x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Vtex has a price-to-sales ratio of 2.81x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
9.69%
Return on equity
ROIC: 8.80%
Valuation History
31.0X
Price to Earnings
EV/EBITDA: 24.7X
Cash flow
Profit margin
30.29%
(FY vs FY)
Cash flow Y/Y
27.71%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.