NYSE
VTOL
Last Price
US $43.35
KEY FIGURES
MKT CAP
$1.3B
EPS
TTM
$3.93
PEG
TTM
-
P/E
TTM
11.04x
P/S
TTM
0.83x
YIELD
0.58%
GROWTH
Revenue Y/Y
5.53%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $43.35
—
Default assumptions
EBITDA Multiple
Fair Value
Market $43.35
-30.50%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Bristow Group Inc. cash flow to debt ratio of 21.70% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Bristow Group Inc.'s free cash flow has increased -172.01% from $-77.97M last year to $56.15M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Bristow Group Inc.'s debt to equity ratio is 0.94, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Bristow Group Inc.'s debt has decreased relative to shareholder equity from 1.07 last year to 0.94 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Bristow Group Inc. has a net debt to EBITDA ratio of 2.37x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Bristow Group Inc.'s interest coverage ratio of 3.43 indicates that earnings with margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Bristow Group Inc.'s profit margin has increased (12.15%) in the last year from 6.70% to 7.51%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Bristow Group Inc.'s short-term assets of $694.29M exceed its short-term liabilities of $365.23M
Decreasing performance - ROA.
Bristow Group Inc.'s return on assets of 4.77% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Bristow Group Inc.'s return on equity of 11.10%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Bristow Group Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Bristow Group Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Bristow Group Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Bristow Group Inc. has a free cash flow yield of 4.37%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Bristow Group Inc.'s yearly earnings has increased 36.16% since last year from $94.80M to $129.07M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Bristow Group Inc.'s yearly revenue has increased 5.30% since last year from $1.42G to $1.49G, signaling increasing performance
Increasing performance - ROIC.
ROIC 6.26% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
Bristow Group Inc.'s 3-year revenue CAGR of 7.55% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Bristow Group Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Bristow Group Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Bristow Group Inc. has insufficient data to evaluate this check.
Undervalued - Earnings yield.
Bristow Group Inc. has an earnings yield of 9.05%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Bristow Group Inc. is overvalued relative to its fair value price of 30.13 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Bristow Group Inc. has an EV/EBITDA ratio of 7.28x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Bristow Group Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Undervalued - P/B ratio.
Bristow Group Inc. has a price-to-book ratio of 1.20x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Bristow Group Inc. has a price-to-sales ratio of 0.83x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.10%
Return on equity
ROIC: 6.26%
Valuation History
11.0X
Price to Earnings
EV/EBITDA: 8.3X
Cash flow
Profit margin
10.45%
(FY vs FY)
Cash flow Y/Y
-7.30%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $43.35
-38.06%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.