NASDAQ
WAY
Last Price
US $21.43
KEY FIGURES
MKT CAP
$3.8B
EPS
TTM
$0.66
PEG
TTM
0.07x
P/E
TTM
28.43x
P/S
TTM
3.47x
YIELD
0.00%
GROWTH
Revenue Y/Y
-
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $21.43
—
Default assumptions
EBITDA Multiple
Fair Value
Market $21.43
-65.89%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Waystar Holding Corp. cash flow to debt ratio of 20.60% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Waystar Holding Corp.'s free cash flow has increased 98.73% from $142.50M last year to $283.19M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Waystar Holding Corp.'s debt to equity ratio is 0.38, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Waystar Holding Corp.'s debt has decreased relative to shareholder equity from 0.41 last year to 0.38 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Waystar Holding Corp. has a net debt to EBITDA ratio of 3.55x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Waystar Holding Corp.'s interest coverage ratio of 3.52 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Waystar Holding Corp.'s profit margin has increased (-637.85%) in the last year from -2.03% to 10.90%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Waystar Holding Corp.'s short-term assets of $308.41M exceed its short-term liabilities of $218.06M
Decreasing performance - ROA.
Waystar Holding Corp.'s return on assets of 2.16% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Waystar Holding Corp.'s return on equity of 3.55%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Waystar Holding Corp.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Waystar Holding Corp. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Waystar Holding Corp. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Waystar Holding Corp. has a free cash flow yield of 7.42%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Waystar Holding Corp.'s yearly earnings has increased -686.09% since last year from $-19.12M to $112.09M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Waystar Holding Corp.'s yearly revenue has increased 16.50% since last year from $943.55M to $1.10G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.40% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Waystar Holding Corp.'s 3-year revenue CAGR of 15.97% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Waystar Holding Corp. had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Waystar Holding Corp. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Waystar Holding Corp. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Waystar Holding Corp. has an earnings yield of 3.31%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Waystar Holding Corp. is overvalued relative to its fair value price of 7.31 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Waystar Holding Corp. has an EV/EBITDA ratio of 12.73x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Waystar Holding Corp. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Waystar Holding Corp. has a price-to-book ratio of 0.97x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Waystar Holding Corp. has a price-to-sales ratio of 3.30x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.55%
Return on equity
ROIC: 3.40%
Valuation History
28.4X
Price to Earnings
EV/EBITDA: 12.7X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $21.43
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.