NASDAQ
WBD
Last Price
US $27.48
KEY FIGURES
MKT CAP
$68.9B
EPS
TTM
$-0.70
PEG
TTM
-
P/E
TTM
N/M
P/S
TTM
1.84x
YIELD
0.00%
GROWTH
Revenue Y/Y
Profit margin
Current Ratio
Capital Returns
-4.94%
Return on equity
ROIC: 1.82%
Valuation History
-38.5X
Price to Earnings
EV/EBITDA: 7.6X
Cash flow
Profit margin
28.44%
(FY vs FY)
EBITDA Y/Y
7.07%
(FY vs FY)
Cash flow Y/Y
5.73%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $27.48
-73.51%
Default assumptions
EBITDA Multiple
Fair Value
Market $27.48
-44.36%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Warner Bros. Discovery, Inc. cash flow to debt ratio of 13.26% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Warner Bros. Discovery, Inc.'s free cash flow has decreased -30.25% from $4.43G last year to $3.09G, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Warner Bros. Discovery, Inc.'s debt to equity ratio is 1.00, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Warner Bros. Discovery, Inc.'s debt has decreased relative to shareholder equity from 1.16 last year to 1.00 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Warner Bros. Discovery, Inc. has a net debt to EBITDA ratio of 2.97x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
Warner Bros. Discovery, Inc.'s interest coverage ratio is 0.69, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Warner Bros. Discovery, Inc.'s profit margin has increased (-83.78%) in the last year from -28.77% to -4.67%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Warner Bros. Discovery, Inc.'s short-term assets of $13.21G exceed its short-term liabilities of $12.50G
Decreasing performance - ROA.
Warner Bros. Discovery, Inc.'s return on assets of -1.77% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Warner Bros. Discovery, Inc.'s return on equity of -4.94%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Warner Bros. Discovery, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Warner Bros. Discovery, Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Warner Bros. Discovery, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Warner Bros. Discovery, Inc. has a free cash flow yield of 4.48%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Warner Bros. Discovery, Inc.'s yearly earnings has increased -106.43% since last year from $-11.31G to $727.00M, signaling increasing performance
Decreasing performance - Healthy revenue growth.
Warner Bros. Discovery, Inc.'s yearly revenue has decreased -5.15% since last year from $39.32G to $37.30G, signaling decreasing performance
Decreasing performance - ROIC.
ROIC 1.82% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Warner Bros. Discovery, Inc.'s 3-year revenue CAGR of 3.32% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Warner Bros. Discovery, Inc. had revenue growth in 3.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Warner Bros. Discovery, Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Warner Bros. Discovery, Inc. is overvalued relative to its fair value price of 7.28 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Warner Bros. Discovery, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
Warner Bros. Discovery, Inc. is overvalued relative to its fair value price of 15.29 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Warner Bros. Discovery, Inc. has an EV/EBITDA ratio of 10.29x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Warner Bros. Discovery, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Warner Bros. Discovery, Inc. has a price-to-book ratio of 2.03x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Warner Bros. Discovery, Inc. has a price-to-sales ratio of 1.84x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue