NYSE
WELL
Last Price
US $236.06
KEY FIGURES
MKT CAP
$160.4B
EPS
TTM
$2.01
PEG
TTM
N/M
P/E
TTM
110.83x
P/S
TTM
15.04x
YIELD
1.30%
GROWTH
Revenue Y/Y
18.39%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $236.06
-79.23%
Default assumptions
EBITDA Multiple
Fair Value
Market $236.06
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Welltower Inc. cash flow to debt ratio of 13.48% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Welltower Inc.'s free cash flow has increased 29.55% from $2.20G last year to $2.85G, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Welltower Inc.'s debt to equity ratio is 0.46, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Welltower Inc.'s debt has decreased relative to shareholder equity from 0.52 last year to 0.46 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Welltower Inc. has a net debt to EBITDA ratio of 7.08x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Welltower Inc.'s interest coverage ratio is 0.76, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Welltower Inc.'s profit margin has increased (0.27%) in the last year from 12.12% to 12.15%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Welltower Inc.'s short-term assets of $9.91G exceed its short-term liabilities of $1.86G
Decreasing performance - ROA.
Welltower Inc.'s return on assets of 2.09% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Welltower Inc.'s return on equity of 3.51%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Welltower Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Welltower Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Welltower Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Welltower Inc. has a free cash flow yield of 1.78%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Decreasing performance - Healthy earnings growth.
Welltower Inc.'s yearly earnings has decreased -1.56% since last year from $951.68M to $936.85M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Welltower Inc.'s yearly revenue has increased 38.00% since last year from $7.85G to $10.84G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.82% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Welltower Inc.'s 3-year revenue CAGR of 22.69% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Welltower Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Welltower Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Welltower Inc. is overvalued relative to its fair value price of 49.02 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Welltower Inc. has an earnings yield of 0.89%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Welltower Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Welltower Inc. has an EV/EBITDA ratio of 66.61x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Welltower Inc. has a PEG-ratio over 1 which is considered overvalued
Undervalued - P/B ratio.
Welltower Inc. has a price-to-book ratio of 3.63x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Overvalued - P/S ratio.
Welltower Inc. has a price-to-sales ratio of 13.85x, which exceeds the 8.00x threshold, indicating the stock may be overvalued relative to its revenue
Profit margin
Current Ratio
Capital Returns
3.51%
Return on equity
ROIC: 0.82%
Valuation History
110.8X
Price to Earnings
EV/EBITDA: 66.6X
Cash flow
Profit margin
8.56%
(FY vs FY)
Cash flow Y/Y
16.15%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $236.06
-76.51%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.