NYSE
WK
Last Price
US $53.69
KEY FIGURES
MKT CAP
$3.0B
EPS
TTM
$0.25
PEG
TTM
0.61x
P/E
TTM
217.38x
P/S
TTM
3.30x
YIELD
0.00%
GROWTH
Revenue Y/Y
20.26%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $53.69
-35.09%
Default assumptions
EBITDA Multiple
Fair Value
Market $53.69
—
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Workiva Inc. cash flow to debt ratio of 17.34% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
Workiva Inc.'s free cash flow has increased 60.18% from $86.15M last year to $138.00M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Workiva Inc.'s debt to equity ratio is -62.90, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
Workiva Inc.'s debt to equity ratio is -62.90, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Net debt/EBITDA.
Workiva Inc. has a net debt to EBITDA ratio of 346.93x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
Workiva Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Workiva Inc.'s profit margin has increased (-120.59%) in the last year from -7.45% to 1.53%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Workiva Inc.'s short-term assets of $1.16G exceed its short-term liabilities of $741.65M
Decreasing performance - ROA.
Workiva Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Workiva Inc.'s return on equity of -46.74%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
Workiva Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
Workiva Inc. had positive net income in only 0.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Workiva Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Workiva Inc. has a free cash flow yield of 4.58%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Workiva Inc.'s yearly earnings has increased -52.46% since last year from $-55.04M to $-26.17M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Workiva Inc.'s yearly revenue has increased 19.75% since last year from $738.68M to $884.57M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.23% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Workiva Inc.'s 3-year revenue CAGR of 18.04% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Workiva Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Workiva Inc. had positive ROE in only 0.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Workiva Inc. is overvalued relative to its fair value price of 34.85 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Workiva Inc. has an earnings yield of 0.46%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Workiva Inc. is overvalued relative to its fair value price of 0.00 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Workiva Inc. has an EV/EBITDA ratio of 2.58Kx, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Undervalued - PEG ratio value.
Workiva Inc. has a PEG-ratio under 1 which is considered undervalued
Overvalued - P/B ratio.
Workiva Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
Workiva Inc. has a price-to-sales ratio of 3.30x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-46.74%
Return on equity
ROIC: -0.23%
Valuation History
217.4X
Price to Earnings
EV/EBITDA: 82.5X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
34.74%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $53.69
—
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.