NYSE
WOR
Last Price
US $54.01
KEY FIGURES
MKT CAP
$2.8B
EPS
TTM
$3.20
PEG
TTM
0.27x
P/E
TTM
17.66x
P/S
TTM
2.02x
YIELD
1.35%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Worthington Industries, Inc. cash flow to debt ratio of 64.65% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Worthington Industries, Inc.'s free cash flow has increased 58.17% from $159.16M last year to $251.75M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Worthington Industries, Inc.'s debt to equity ratio is 0.34, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Worthington Industries, Inc.'s debt has decreased relative to shareholder equity from 0.35 last year to 0.34 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Worthington Industries, Inc. has a net debt to EBITDA ratio of 2.29x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Worthington Industries, Inc.'s interest coverage ratio of 13.22 indicates that earnings with good margin can cover interest payments on company debt
Financial stability - Profit margin growth.
Worthington Industries, Inc.'s profit margin has increased (35.70%) in the last year from 8.33% to 11.30%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Worthington Industries, Inc.'s short-term assets of $524.47M exceed its short-term liabilities of $221.43M
Increasing performance - ROA.
Worthington Industries, Inc.'s return on assets of 8.45% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Worthington Industries, Inc.'s return on equity of 15.80%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Worthington Industries, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Worthington Industries, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Worthington Industries, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Worthington Industries, Inc. has a free cash flow yield of 9.02%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Worthington Industries, Inc.'s yearly earnings has increased 62.50% since last year from $96.05M to $156.09M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Worthington Industries, Inc.'s yearly revenue has increased 19.72% since last year from $1.15G to $1.38G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 3.92% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Worthington Industries, Inc.'s 3-year revenue CAGR of -0.88% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Worthington Industries, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Worthington Industries, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Worthington Industries, Inc. is overvalued relative to its fair value price of 24.96 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Worthington Industries, Inc. has an earnings yield of 5.68%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Worthington Industries, Inc. is overvalued relative to its fair value price of 23.81 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Worthington Industries, Inc. has an EV/EBITDA ratio of 13.77x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Worthington Industries, Inc. has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Worthington Industries, Inc. has a price-to-book ratio of 2.68x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Worthington Industries, Inc. has a price-to-sales ratio of 2.02x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.52%
Return on equity
ROIC: 2.45%
Valuation History
30.7X
Price to Earnings
EV/EBITDA: 16.9X
Cash flow
Profit margin
-15.32%
(FY vs FY)
EBITDA Y/Y
-32.91%
(FY vs FY)
Cash flow Y/Y
5.55%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $54.01
-53.79%
Default assumptions
EBITDA Multiple
Fair Value
Market $54.01
-55.92%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.