NYSE
WRBY
Last Price
US $27.61
KEY FIGURES
MKT CAP
$3.4B
EPS
TTM
$0.01
PEG
TTM
2.99x
P/E
TTM
2526.09x
P/S
TTM
3.83x
YIELD
0.00%
GROWTH
Revenue Y/Y
17.23%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $27.61
-75.44%
Default assumptions
EBITDA Multiple
Fair Value
Market $27.61
-87.36%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Warby Parker Inc. cash flow to debt ratio of 47.52% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Warby Parker Inc.'s free cash flow has increased 26.00% from $34.71M last year to $43.74M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
Warby Parker Inc.'s debt to equity ratio is 0.63, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Warby Parker Inc.'s debt has decreased relative to shareholder equity from 0.66 last year to 0.63 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Warby Parker Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Warby Parker Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial stability - Profit margin growth.
Warby Parker Inc.'s profit margin has increased (-105.72%) in the last year from -2.64% to 0.15%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Warby Parker Inc.'s short-term assets of $352.44M exceed its short-term liabilities of $150.13M
Decreasing performance - ROA.
Warby Parker Inc.'s return on assets of 0.18% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Warby Parker Inc.'s return on equity of 0.37%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Warby Parker Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Decreasing performance - Earnings stability.
Warby Parker Inc. had positive net income in only 1.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
Warby Parker Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Decreasing performance - FCF yield.
Warby Parker Inc. has a free cash flow yield of 1.29%, which is below the 2.00% threshold, indicating limited cash return relative to market value
Increasing performance - Healthy earnings growth.
Warby Parker Inc.'s yearly earnings has increased -108.05% since last year from $-20.39M to $1.64M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Warby Parker Inc.'s yearly revenue has increased 13.04% since last year from $771.32M to $871.90M, signaling increasing performance
Decreasing performance - ROIC.
ROIC -0.64% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Warby Parker Inc.'s 3-year revenue CAGR of 13.39% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Warby Parker Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Decreasing performance - ROE consistency.
Warby Parker Inc. had positive ROE in only 1.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
Warby Parker Inc. is overvalued relative to its fair value price of 6.78 based on Discounted Cash Flow model
Overvalued - Earnings yield.
Warby Parker Inc. has an earnings yield of 0.04%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Warby Parker Inc. is overvalued relative to its fair value price of 3.49 based on EBITDA multiple model
Overvalued - EV/EBITDA.
Warby Parker Inc. has an EV/EBITDA ratio of 62.54x, which exceeds the 20.00x threshold, indicating the stock may be overvalued relative to its operating earnings
Overvalued - PEG ratio value.
Warby Parker Inc. has a PEG-ratio over 1 which is considered overvalued
Overvalued - P/B ratio.
Warby Parker Inc. has a price-to-book ratio of 9.07x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Warby Parker Inc. has a price-to-sales ratio of 3.83x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
0.37%
Return on equity
ROIC: -0.64%
Valuation History
2526.1X
Price to Earnings
EV/EBITDA: 65.1X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
28.08%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.