NYSE
WS
Last Price
US $33.58
KEY FIGURES
MKT CAP
$2.0B
EPS
TTM
$0.34
PEG
TTM
N/M
P/E
TTM
110.20x
P/S
TTM
0.57x
YIELD
1.66%
GROWTH
Revenue Y/Y
10.11%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $33.58
—
Default assumptions
EBITDA Multiple
Fair Value
Market $33.58
-20.37%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Worthington Steel, Inc. cash flow to debt ratio of 61.45% indicates that the company generates enough cash to cover its debts. This level indicates strong financial health.
Financial stability - Healthy cash flow growth.
Worthington Steel, Inc.'s free cash flow has increased 101.40% from $99.90M last year to $201.20M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Worthington Steel, Inc.'s debt to equity ratio is 0.31, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial risk - Healthy debt to equity ratio development.
Worthington Steel, Inc.'s debt has increased relative to shareholder equity from 0.21 last year to 0.31 today, signaling weakened financials
Financial stability - Net debt/EBITDA.
Worthington Steel, Inc. has a net debt to EBITDA ratio of 1.28x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Worthington Steel, Inc.'s interest coverage ratio of 3.91 indicates that earnings with good margin can cover interest payments on company debt
Financial risk - Profit margin growth.
Worthington Steel, Inc.'s profit margin has decreased (-86.37%) in the last year from 3.58% to 0.49%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Worthington Steel, Inc.'s short-term assets of $1.13G exceed its short-term liabilities of $774.20M
Decreasing performance - ROA.
Worthington Steel, Inc.'s return on assets of 0.74% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Worthington Steel, Inc.'s return on equity of 1.52%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Worthington Steel, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Worthington Steel, Inc. had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Worthington Steel, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Worthington Steel, Inc. has a free cash flow yield of 10.27%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Worthington Steel, Inc.'s yearly earnings has decreased -84.37% since last year from $110.70M to $17.30M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Worthington Steel, Inc.'s yearly revenue has increased 11.33% since last year from $3.09G to $3.44G, signaling increasing performance
Decreasing performance - ROIC.
ROIC 0.71% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
Worthington Steel, Inc.'s 3-year revenue CAGR of -1.54% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
Worthington Steel, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Increasing performance - ROE consistency.
Worthington Steel, Inc. had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Worthington Steel, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Worthington Steel, Inc. has an earnings yield of 0.87%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Worthington Steel, Inc. is overvalued relative to its fair value price of 26.74 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Worthington Steel, Inc. has an EV/EBITDA ratio of 11.60x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Worthington Steel, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Undervalued - P/B ratio.
Worthington Steel, Inc. has a price-to-book ratio of 1.79x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Worthington Steel, Inc. has a price-to-sales ratio of 0.57x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
10.75%
Return on equity
ROIC: 8.73%
Valuation History
11.4X
Price to Earnings
EV/EBITDA: 6.4X
Cash flow
Profit margin
-6.68%
(FY vs FY)
Cash flow Y/Y
10.21%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $33.58
26.74%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.