NASDAQ
WSC
Last Price
US $26.84
KEY FIGURES
MKT CAP
$4.9B
EPS
TTM
$-0.38
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
2.14x
YIELD
1.04%
GROWTH
Revenue Y/Y
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
WillScot Holdings Corporation cash flow to debt ratio of 18.39% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
WillScot Holdings Corporation's free cash flow has increased 181.17% from $262.35M last year to $737.65M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
WillScot Holdings Corporation's debt to equity ratio is 4.38, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial risk - Healthy debt to equity ratio development.
WillScot Holdings Corporation's debt has increased relative to shareholder equity from 3.90 last year to 4.38 today, signaling weakened financials
Financial risk - Net debt/EBITDA.
WillScot Holdings Corporation has a net debt to EBITDA ratio of 6.91x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial stability - ICR.
WillScot Holdings Corporation's interest coverage ratio of 2.22 indicates that earnings with margin can cover interest payments on company debt
Financial risk - Profit margin growth.
WillScot Holdings Corporation's profit margin has decreased (-354.78%) in the last year from 1.17% to -2.99%, signaling decreasing performance
Financial risk - Short term assets vs short term liabilities.
WillScot Holdings Corporation's short-term liabilities of $611.10M exceed its short-term assets of $525.05M, signaling financial risk
Decreasing performance - ROA.
WillScot Holdings Corporation's return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
WillScot Holdings Corporation's return on equity of -7.11%, is lower than 15.00%, indicating bad performance
Decreasing performance - Earnings quality.
WillScot Holdings Corporation's operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Increasing performance - Earnings stability.
WillScot Holdings Corporation had positive net income in 4.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
WillScot Holdings Corporation has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
WillScot Holdings Corporation has a free cash flow yield of 15.18%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
WillScot Holdings Corporation's yearly earnings has decreased -288.38% since last year from $28.13M to $-52.99M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
WillScot Holdings Corporation's yearly revenue has decreased -4.77% since last year from $2.40G to $2.28G, signaling decreasing performance
Increasing performance - ROIC.
ROIC 8.37% (Source: FMP key-metrics). In the 5–10% partial-credit band. Score: 1 of 2. This band sits within the typical US weighted-average cost of capital range. Methodology choice can change the conclusion: under FMP's invested-capital definition the company is at or near its cost of capital; under narrower operating-capital definitions the same company may score higher. Invested capital here includes equity, non-current liabilities, and short-term debt. Cash is not subtracted. See methodology.
Increasing performance - 3-year revenue CAGR.
WillScot Holdings Corporation's 3-year revenue CAGR of 2.11% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
WillScot Holdings Corporation had revenue growth in 4.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
WillScot Holdings Corporation had positive ROE in 4.00 out of 5 years, indicating consistent and reliable returns on equity
Undervalued - DCF valuation.
WillScot Holdings Corporation is undervalued relative to its fair value price of 49.28 based on Discounted Cash Flow model
Overvalued - Earnings yield.
WillScot Holdings Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
WillScot Holdings Corporation is overvalued relative to its fair value price of 0.30 based on EBITDA multiple model
Undervalued - EV/EBITDA.
WillScot Holdings Corporation has an EV/EBITDA ratio of 15.04x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
WillScot Holdings Corporation has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
WillScot Holdings Corporation has a price-to-book ratio of 5.58x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
WillScot Holdings Corporation has a price-to-sales ratio of 2.14x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
-7.11%
Return on equity
ROIC: 8.37%
Valuation History
-70.9X
Price to Earnings
EV/EBITDA: 17.8X
Cash flow
Profit margin
12.38%
(FY vs FY)
EBITDA Y/Y
10.06%
(FY vs FY)
Cash flow Y/Y
44.78%
(FY vs FY)
Cash Flow (DCF)
Fair Value
Market $26.84
83.61%
Default assumptions
EBITDA Multiple
Fair Value
Market $26.84
-98.88%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.