NYSE
WSR
Last Price
US $18.97
KEY FIGURES
MKT CAP
$1.0B
EPS
TTM
$0.98
PEG
TTM
0.31x
P/E
TTM
19.15x
P/S
TTM
6.06x
YIELD
2.93%
GROWTH
Revenue Y/Y
5.42%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $18.97
-94.83%
Default assumptions
EBITDA Multiple
Fair Value
Market $18.97
-78.91%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
Whitestone REIT cash flow to debt ratio of 7.88% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial risk - Healthy cash flow growth.
Whitestone REIT's free cash flow has decreased -12.80% from $58.23M last year to $50.77M, signaling decreasing performance
Financial risk - Healthy debt to equity ratio.
Whitestone REIT's debt to equity ratio is 1.41, which means that the company's assets are unhealthy financed, signaling financial risk. READ MORE: A ratio over 0.60 means the company finances its assets with debt, signaling financial risk. If ratio is negative, the company spent its own equity and risks bankruptcy
Financial stability - Healthy debt to equity ratio development.
Whitestone REIT's debt has decreased relative to shareholder equity from 1.44 last year to 1.41 today, signaling strengthened financials
Financial risk - Net debt/EBITDA.
Whitestone REIT has a net debt to EBITDA ratio of 5.30x, which exceeds the 3.00x threshold, indicating high leverage and potential financial risk
Financial risk - ICR.
Whitestone REIT's interest coverage ratio is 1.59, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial stability - Profit margin growth.
Whitestone REIT's profit margin has increased (28.56%) in the last year from 23.72% to 30.50%, signaling increasing performance
Financial stability - Short term assets vs short term liabilities.
Whitestone REIT's short-term assets of $49.98M exceed its short-term liabilities of $17.48M
Decreasing performance - ROA.
Whitestone REIT's return on assets of 4.31% is lower than the 5.00% threshold, indicating inefficient asset utilization
Decreasing performance - Absolute return on equity.
Whitestone REIT's return on equity of 11.26%, is lower than 15.00%, indicating bad performance
Increasing performance - Earnings quality.
Whitestone REIT's operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Whitestone REIT had positive net income in 5.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Whitestone REIT has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Whitestone REIT has a free cash flow yield of 5.21%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Increasing performance - Healthy earnings growth.
Whitestone REIT's yearly earnings has increased 35.33% since last year from $36.89M to $49.93M, signaling increasing performance
Increasing performance - Healthy revenue growth.
Whitestone REIT's yearly revenue has increased 3.44% since last year from $155.51M to $160.86M, signaling increasing performance
Decreasing performance - ROIC.
ROIC 4.62% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Increasing performance - 3-year revenue CAGR.
Whitestone REIT's 3-year revenue CAGR of 4.59% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Whitestone REIT had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Whitestone REIT had positive ROE in 5.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Whitestone REIT is overvalued relative to its fair value price of 0.98 based on Discounted Cash Flow model
Undervalued - Earnings yield.
Whitestone REIT has an earnings yield of 5.17%, which is above the 4.00% threshold, indicating the stock offers reasonable value relative to its earnings
Overvalued - EBITDA valuation.
Whitestone REIT is overvalued relative to its fair value price of 4.00 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Whitestone REIT has an EV/EBITDA ratio of 13.28x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Undervalued - PEG ratio value.
Whitestone REIT has a PEG-ratio under 1 which is considered undervalued
Undervalued - P/B ratio.
Whitestone REIT has a price-to-book ratio of 2.10x, which is below the 5.00x threshold, indicating reasonable valuation relative to its book value
Undervalued - P/S ratio.
Whitestone REIT has a price-to-sales ratio of 5.90x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
11.26%
Return on equity
ROIC: 4.62%
Valuation History
19.1X
Price to Earnings
EV/EBITDA: 13.3X
Cash flow
Profit margin
14.76%
(FY vs FY)
Cash flow Y/Y
3.49%
(FY vs FY)
Base valuations use default assumptions. Customize in the Valuator.