NYSE
WTI
Last Price
US $3.09
KEY FIGURES
MKT CAP
$486.5M
EPS
TTM
$-0.95
PEG
TTM
N/M
P/E
TTM
N/M
P/S
TTM
0.97x
YIELD
1.22%
GROWTH
Revenue Y/Y
7.66%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $3.09
—
Default assumptions
EBITDA Multiple
Fair Value
Market $3.09
2.27%
Default assumptions
Valuation
Financial
Performance
Financial risk - Cash flow debt coverage.
W&T Offshore, Inc. cash flow to debt ratio of 22.02% indicates that the company cannot generate enough cash to cover its debt over time. This level indicates weak financial health.
Financial stability - Healthy cash flow growth.
W&T Offshore, Inc.'s free cash flow has increased -147.34% from $-58.64M last year to $27.76M, signaling increasing performance
Financial risk - Healthy debt to equity ratio.
W&T Offshore, Inc.'s debt to equity ratio is -1.59, signaling that the company spent its equity and risk bankruptcy.
Financial risk - Healthy debt to equity ratio development.
W&T Offshore, Inc.'s debt to equity ratio is -1.59, signaling that the company spent its equity and risk bankruptcy.
Financial stability - Net debt/EBITDA.
W&T Offshore, Inc. has a net debt to EBITDA ratio of 2.41x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial risk - ICR.
W&T Offshore, Inc.'s interest coverage ratio is -0.83, which means that the company struggles to meet interest obligations, signaling financial risk.
Financial risk - Profit margin growth.
W&T Offshore, Inc.'s profit margin has decreased (64.10%) in the last year from -16.59% to -27.23%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
W&T Offshore, Inc.'s short-term assets of $239.27M exceed its short-term liabilities of $234.28M
Decreasing performance - ROA.
W&T Offshore, Inc.'s return on assets of 0.00% is lower than the 5.00% threshold, indicating inefficient asset utilization
Increasing performance - Absolute return on equity.
W&T Offshore, Inc.'s return on equity of 81.53%, is higher than 15.00%, indicating good performance
Decreasing performance - Earnings quality.
W&T Offshore, Inc.'s operating cash flow is lower than its net income, indicating that earnings may not be fully backed by cash generation
Decreasing performance - Earnings stability.
W&T Offshore, Inc. had positive net income in only 2.00 out of 5 years, indicating unstable earnings
Increasing performance - Free cash flow.
W&T Offshore, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
W&T Offshore, Inc. has a free cash flow yield of 5.71%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
W&T Offshore, Inc.'s yearly earnings has decreased 72.20% since last year from $-87.14M to $-150.06M, signaling decreasing performance
Decreasing performance - Healthy revenue growth.
W&T Offshore, Inc.'s yearly revenue has decreased -4.53% since last year from $525.26M to $501.46M, signaling decreasing performance
Decreasing performance - ROIC.
ROIC -4.16% (Source: FMP key-metrics). Below the 5% partial-credit threshold. Score: 0 of 2. The 5% and 10% cutoffs anchor to typical US weighted-average cost of capital. Below 5% indicates the company is not generating returns above its likely cost of capital under this definition of invested capital. Invested capital here includes equity, non-current liabilities (pension obligations, deferred taxes, lease obligations), and short-term debt. Cash is not subtracted. Companies with substantial float, lease portfolios, or cash holdings will score lower under this definition than under narrower operating-capital definitions. See methodology.
Decreasing performance - 3-year revenue CAGR.
W&T Offshore, Inc.'s 3-year revenue CAGR of -18.34% is negative, indicating declining revenue over the past 3 years
Decreasing performance - Revenue consistency.
W&T Offshore, Inc. had revenue growth in only 2.00 out of 5 years, indicating inconsistent revenue performance
Decreasing performance - ROE consistency.
W&T Offshore, Inc. had positive ROE in only 2.00 out of 5 years, indicating inconsistent returns on equity
Overvalued - DCF valuation.
W&T Offshore, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
W&T Offshore, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - EBITDA valuation.
W&T Offshore, Inc. is overvalued relative to its fair value price of 3.16 based on EBITDA multiple model
Undervalued - EV/EBITDA.
W&T Offshore, Inc. has an EV/EBITDA ratio of 8.86x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
W&T Offshore, Inc. has negative trailing-twelve-month earnings; this ratio is not meaningful and the check fails
Overvalued - P/B ratio.
W&T Offshore, Inc. has negative shareholder equity; price-to-book is not meaningful and the check fails
Undervalued - P/S ratio.
W&T Offshore, Inc. has a price-to-sales ratio of 0.93x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
81.53%
Return on equity
ROIC: -4.16%
Valuation History
-3.4X
Price to Earnings
EV/EBITDA: 8.9X
Cash flow
Profit margin
-14.38%
(FY vs FY)
Cash flow Y/Y
-20.50%
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $3.09
27.51%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.