NYSE
YOU
Last Price
US $45.45
KEY FIGURES
MKT CAP
$4.6B
EPS
TTM
$1.47
PEG
TTM
N/M
P/E
TTM
30.95x
P/S
TTM
4.57x
YIELD
1.65%
GROWTH
Revenue Y/Y
31.30%
(FY vs FY)
EBITDA Y/Y
Cash Flow (DCF)
Fair Value
Market $45.45
—
Default assumptions
EBITDA Multiple
Fair Value
Market $45.45
-59.41%
Default assumptions
Valuation
Financial
Performance
Financial stability - Cash flow debt coverage.
Clear Secure, Inc. carries no debt; cash flow comfortably covers obligations.
Financial stability - Healthy cash flow growth.
Clear Secure, Inc.'s free cash flow has increased 20.96% from $283.67M last year to $343.11M, signaling increasing performance
Financial stability - Healthy debt to equity ratio.
Clear Secure, Inc.'s debt to equity ratio is 0.53, which means that the company's assets are healthy financed, signaling financial stability. READ MORE: A ratio under 0.60 means the company finances its assets with own equity, signaling financial stability and good management.
Financial stability - Healthy debt to equity ratio development.
Clear Secure, Inc.'s debt has decreased relative to shareholder equity from 0.61 last year to 0.53 today, signaling strengthened financials
Financial stability - Net debt/EBITDA.
Clear Secure, Inc. has a net debt to EBITDA ratio of 0.00x, which is below the 3.00x threshold, indicating healthy leverage and financial stability
Financial stability - ICR.
Clear Secure, Inc. earns at least as much interest as it pays. Interest obligations are fully covered.
Financial risk - Profit margin growth.
Clear Secure, Inc.'s profit margin has decreased (-32.89%) in the last year from 22.02% to 14.78%, signaling decreasing performance
Financial stability - Short term assets vs short term liabilities.
Clear Secure, Inc.'s short-term assets of $764.61M exceed its short-term liabilities of $759.90M
Increasing performance - ROA.
Clear Secure, Inc.'s return on assets of 9.37% is higher than the 5.00% threshold, indicating efficient asset utilization
Increasing performance - Absolute return on equity.
Clear Secure, Inc.'s return on equity of 82.40%, is higher than 15.00%, indicating good performance
Increasing performance - Earnings quality.
Clear Secure, Inc.'s operating cash flow exceeds its net income, indicating high-quality earnings backed by actual cash generation
Increasing performance - Earnings stability.
Clear Secure, Inc. had positive net income in 3.00 out of 5 years, indicating stable and consistent earnings
Increasing performance - Free cash flow.
Clear Secure, Inc. has positive free cash flow, indicating the company generates cash after capital expenditures
Increasing performance - FCF yield.
Clear Secure, Inc. has a free cash flow yield of 7.50%, which is above the 2.00% threshold, indicating strong cash generation relative to market value
Decreasing performance - Healthy earnings growth.
Clear Secure, Inc.'s yearly earnings has decreased -35.66% since last year from $169.68M to $109.17M, signaling decreasing performance
Increasing performance - Healthy revenue growth.
Clear Secure, Inc.'s yearly revenue has increased 16.91% since last year from $770.49M to $900.78M, signaling increasing performance
Increasing performance - ROIC.
ROIC 32.98% (Source: FMP key-metrics). At or above the 10% threshold. Score: 2 of 2. The company is generating returns above the upper end of the typical US weighted-average cost of capital range under this definition of invested capital.
Increasing performance - 3-year revenue CAGR.
Clear Secure, Inc.'s 3-year revenue CAGR of 27.22% is positive, indicating growing revenue over the past 3 years
Increasing performance - Revenue consistency.
Clear Secure, Inc. had revenue growth in 5.00 out of 5 years, indicating consistent revenue performance
Increasing performance - ROE consistency.
Clear Secure, Inc. had positive ROE in 3.00 out of 5 years, indicating consistent and reliable returns on equity
Overvalued - DCF valuation.
Clear Secure, Inc. has insufficient data to evaluate this check.
Overvalued - Earnings yield.
Clear Secure, Inc. has an earnings yield of 3.23%, which is below the 4.00% threshold, indicating the stock may be expensive relative to its earnings
Overvalued - EBITDA valuation.
Clear Secure, Inc. is overvalued relative to its fair value price of 18.45 based on EBITDA multiple model
Undervalued - EV/EBITDA.
Clear Secure, Inc. has an EV/EBITDA ratio of 18.64x, which is below the 20.00x threshold, indicating reasonable valuation relative to its operating earnings
Overvalued - PEG ratio value.
Clear Secure, Inc. has no meaningful EPS growth rate; PEG ratio cannot be computed.
Overvalued - P/B ratio.
Clear Secure, Inc. has a price-to-book ratio of 18.82x, which exceeds the 5.00x threshold, indicating the stock may be overvalued relative to its book value
Undervalued - P/S ratio.
Clear Secure, Inc. has a price-to-sales ratio of 4.57x, which is below the 8.00x threshold, indicating reasonable valuation relative to its revenue
Profit margin
Current Ratio
Capital Returns
82.40%
Return on equity
ROIC: 32.98%
Valuation History
34.0X
Price to Earnings
EV/EBITDA: 17.3X
Cash flow
Profit margin
-
(FY vs FY)
Cash flow Y/Y
-
(FY vs FY)
EARNINGS FV (GRAHAM)
Fair Value
Market $45.45
-84.20%
Default assumptions
Base valuations use default assumptions. Customize in the Valuator.